County Profile for Ben Hill - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,369,135 Total Charges 54,515,339
Fixed Assets 10,713,239 Contract Allowance 32,594,656
Other Assets 1,586,321 Operating Revenue 21,920,683
Total Assets 20,668,695 Operating Expenses 29,463,589
Current Liabilities 19,531,747 Operating Margin -7,542,906
Long Term Liabilities 9,184,248 Other Income 2,556,707
Total Equity -8,047,300 Other Expense 0
Total Liabilities and Equity 20,668,695 Net Profit or Loss -4,986,199

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,795 Revenue per Bed $353,559 Revenue per Person $21,920,683
Net Margin per Discharge ($4,747) Net Margin per Bed ($121,660) Net Margin per Person ($7,542,906)
Net Profit per Discharge ($3,138) Net Profit per Bed ($80,423) Net Profit per Person ($4,986,199)
Net Fixed Assets per Discharge $6,742 Net Fixed Assets per Bed $172,794 Net Fixed Assets per Bed $10,713,239
Long Term Debt per Discharge $5,780 Long Term Debt per Bed $148,133 Long Term Debt per Person $9,184,248
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,667 Net Fixed Assets 1,754 Population Estimate 1,151
Total Revenue 1,751 Long Term Liabilities 1,323 Total Patient Discharges 1,385
Net Margin 2,814 Total Patient Beds 1,199
Net Profit or Loss 3,119

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,074,980 1,397,741 2.2000
31 Intensive Care Unit 2,141,266 2,369,487 0.9037
32 Coronary Care Unit 0 0
43 Nursery 233,160 52,520 4.4395
44 Skilled Nursing Care 0 0
50 Operating Room 1,780,632 4,612,524 0.3860
51 Recovery Room 0 0
52 Labor and Delivery Room 663,830 177,154 3.7472

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,130,287 13 Nursing Administration 449,378
02,03 Captial Related - Movable Equipment 917,342 14 Central Services and Supply 91,073
04 Employee Benefits 3,010,826 15 Pharmacy 0
05 Administrative and General 3,709,710 16 Medical Records and Medical Library 331,062
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,167,527 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 371,161 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 322,575 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,500,941

County Profile for Ben Hill - 2013