Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 17,128 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 211 |
Total Cost Reports Submitted | 1 | Total Deaths | 273 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -62 |
Total Cost Reports Reopened | 0 | Total International Migration | 4 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 128 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | 71 |
Balance Sheet | Income Statement | ||||
Current Assets | 12,202,275 | Total Charges | 86,131,538 | ||
Fixed Assets | 8,601,826 | Contract Allowance | 59,984,606 | ||
Other Assets | 3,857,688 | Operating Revenue | 26,146,932 | ||
Total Assets | 24,661,789 | Operating Expenses | 31,401,043 | ||
Current Liabilities | 7,883,553 | Operating Margin | -5,254,111 | ||
Long Term Liabilities | 6,091,210 | Other Income | 5,221,014 | ||
Total Equity | 10,687,026 | Other Expense | -613 | ||
Total Liabilities and Equity | 24,661,789 | Net Profit or Loss | -32,484 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $36,265 | Revenue per Bed | $594,248 | Revenue per Person | $1,526 |
Net Margin per Discharge | ($7,287) | Net Margin per Bed | ($119,412) | Net Margin per Person | ($307) |
Net Profit per Discharge | ($45) | Net Profit per Bed | ($738) | Net Profit per Person | ($2) |
Net Fixed Assets per Discharge | $11,930 | Net Fixed Assets per Bed | $195,496 | Net Fixed Assets per Bed | $502 |
Long Term Debt per Discharge | $8,448 | Long Term Debt per Bed | $138,437 | Long Term Debt per Person | $356 |
Persons per Discharge | 0 | Persons per Bed | 389 | ||
Occupancy Rate | 19.9 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,687 | Net Fixed Assets | 1,905 | Population Estimate | 1,968 |
Total Revenue | 1,855 | Long Term Liabilities | 1,408 | Total Patient Discharges | 1,530 |
Net Margin | 2,352 | Total Patient Beds | 1,256 | ||
Net Profit or Loss | 2,449 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,632,621 | 2,779,220 | 1.3071 |
31 | Intensive Care Unit | 1,408,858 | 654,045 | 2.1541 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,553,450 | 6,086,968 | 0.2552 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 966,123 | 13 | Nursing Administration | 858,632 |
02,03 | Captial Related - Movable Equipment | 562,456 | 14 | Central Services and Supply | 84,678 |
04 | Employee Benefits | 1,864,843 | 15 | Pharmacy | 0 |
05 | Administrative and General | 3,254,611 | 16 | Medical Records and Medical Library | 300,118 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,338,583 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 395,553 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 491,880 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 10,117,477 |