County Profile for Benewah - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,001,568 Total Charges 23,434,129
Fixed Assets 29,605,620 Contract Allowance 7,652,780
Other Assets 2,475,075 Operating Revenue 15,781,349
Total Assets 36,082,263 Operating Expenses 18,866,595
Current Liabilities 2,666,931 Operating Margin -3,085,246
Long Term Liabilities 27,994,468 Other Income 1,096,215
Total Equity 5,420,864 Other Expense 21,650
Total Liabilities and Equity 36,082,263 Net Profit or Loss -2,010,681

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,163 Revenue per Bed $789,067 Revenue per Person $15,781,349
Net Margin per Discharge ($9,611) Net Margin per Bed ($154,262) Net Margin per Person ($3,085,246)
Net Profit per Discharge ($6,264) Net Profit per Bed ($100,534) Net Profit per Person ($2,010,681)
Net Fixed Assets per Discharge $92,229 Net Fixed Assets per Bed $1,480,281 Net Fixed Assets per Bed $29,605,620
Long Term Debt per Discharge $87,210 Long Term Debt per Bed $1,399,723 Long Term Debt per Person $27,994,468
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,098 Net Fixed Assets 1,160 Population Estimate 1,151
Total Revenue 1,976 Long Term Liabilities 860 Total Patient Discharges 2,154
Net Margin 2,443 Total Patient Beds 2,313
Net Profit or Loss 2,952

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,117,807 791,002 3.9416
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 43,484 58,386 0.7448
44 Skilled Nursing Care 0 0
50 Operating Room 1,402,678 1,523,033 0.9210
51 Recovery Room 0 0
52 Labor and Delivery Room 115,337 126,587 0.9111

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,463,320 13 Nursing Administration 116,373
02,03 Captial Related - Movable Equipment 971,606 14 Central Services and Supply 0
04 Employee Benefits 1,591,590 15 Pharmacy 0
05 Administrative and General 2,257,994 16 Medical Records and Medical Library 471,037
06 Maintenance and Repairs 381,127 17 Social Services 0
07 Operation of Plant 460,854 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 305,381 19 Non Physician Anesthetist 384,278
10,11 Dietary and Cafeteria 136,670 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,540,230

County Profile for Benewah - 2013