County Profile for Benton - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,088,211 Total Charges 49,330,299
Fixed Assets 14,067,212 Contract Allowance 23,160,715
Other Assets 9,880,870 Operating Revenue 26,169,584
Total Assets 30,036,293 Operating Expenses 28,085,814
Current Liabilities 1,781,027 Operating Margin -1,916,230
Long Term Liabilities 737,496 Other Income 3,085,733
Total Equity 27,517,770 Other Expense 0
Total Liabilities and Equity 30,036,293 Net Profit or Loss 1,169,503

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $100,652 Revenue per Bed $1,006,522 Revenue per Person $26,169,584
Net Margin per Discharge ($7,370) Net Margin per Bed ($73,701) Net Margin per Person ($1,916,230)
Net Profit per Discharge $4,498 Net Profit per Bed $44,981 Net Profit per Person $1,169,503
Net Fixed Assets per Discharge $54,105 Net Fixed Assets per Bed $541,047 Net Fixed Assets per Bed $14,067,212
Long Term Debt per Discharge $2,837 Long Term Debt per Bed $28,365 Long Term Debt per Person $737,496
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,863 Net Fixed Assets 1,644 Population Estimate 1,151
Total Revenue 1,757 Long Term Liabilities 1,887 Total Patient Discharges 2,072
Net Margin 2,182 Total Patient Beds 1,621
Net Profit or Loss 1,323

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,692,576 1,397,649 2.6420
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 968,017 3,574,593 0.2708
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 667,110 13 Nursing Administration 201,093
02,03 Captial Related - Movable Equipment 496,035 14 Central Services and Supply 94,711
04 Employee Benefits 2,253,927 15 Pharmacy 167,214
05 Administrative and General 2,906,086 16 Medical Records and Medical Library 246,827
06 Maintenance and Repairs 0 17 Social Services 62,658
07 Operation of Plant 861,395 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 509,720 19 Non Physician Anesthetist 273,632
10,11 Dietary and Cafeteria 548,077 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,288,485

County Profile for Benton - 2019