County Profile for Benzie - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,950,751 Total Charges 25,983,776
Fixed Assets 6,648,018 Contract Allowance 10,006,801
Other Assets 6,995,017 Operating Revenue 15,976,975
Total Assets 20,593,786 Operating Expenses 15,208,774
Current Liabilities 1,430,784 Operating Margin 768,201
Long Term Liabilities 0 Other Income 509,003
Total Equity 19,163,002 Other Expense 0
Total Liabilities and Equity 20,593,786 Net Profit or Loss 1,277,204

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $3,994,244 Revenue per Bed $1,775,219 Revenue per Person $15,976,975
Net Margin per Discharge $192,050 Net Margin per Bed $85,356 Net Margin per Person $768,201
Net Profit per Discharge $319,301 Net Profit per Bed $141,912 Net Profit per Person $1,277,204
Net Fixed Assets per Discharge $1,662,005 Net Fixed Assets per Bed $738,669 Net Fixed Assets per Bed $6,648,018
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 0.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,052 Net Fixed Assets 1,962 Population Estimate 1,151
Total Revenue 1,969 Long Term Liabilities 2,220 Total Patient Discharges 2,543
Net Margin 683 Total Patient Beds 2,526
Net Profit or Loss 1,249

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 828,385 17,003 48.7199
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,607,740 2,973,852 1.2132
50 Operating Room 621,442 1,141,056 0.5446
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 330,368 13 Nursing Administration 141,537
02,03 Captial Related - Movable Equipment 620,564 14 Central Services and Supply 0
04 Employee Benefits 1,775,602 15 Pharmacy 0
05 Administrative and General 2,232,580 16 Medical Records and Medical Library 84,482
06 Maintenance and Repairs 0 17 Social Services 41,819
07 Operation of Plant 815,936 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 261,532 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 514,586 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,819,006

County Profile for Benzie - 2013