County Profile for Benzie - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,464,851 Total Charges 34,548,894
Fixed Assets 7,048,065 Contract Allowance 19,802,802
Other Assets 0 Operating Revenue 14,746,092
Total Assets 20,512,916 Operating Expenses 18,558,090
Current Liabilities 1,748,346 Operating Margin -3,811,998
Long Term Liabilities 58,959 Other Income 1,829,045
Total Equity 18,705,611 Other Expense 0
Total Liabilities and Equity 20,512,916 Net Profit or Loss -1,982,953

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $7,373,046 Revenue per Bed $1,638,455 Revenue per Person $14,746,092
Net Margin per Discharge ($1,905,999) Net Margin per Bed ($423,555) Net Margin per Person ($3,811,998)
Net Profit per Discharge ($991,477) Net Profit per Bed ($220,328) Net Profit per Person ($1,982,953)
Net Fixed Assets per Discharge $3,524,033 Net Fixed Assets per Bed $783,118 Net Fixed Assets per Bed $7,048,065
Long Term Debt per Discharge $29,480 Long Term Debt per Bed $6,551 Long Term Debt per Person $58,959
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 0.1 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,022 Net Fixed Assets 1,946 Population Estimate 1,151
Total Revenue 2,090 Long Term Liabilities 2,074 Total Patient Discharges 2,501
Net Margin 2,468 Total Patient Beds 2,481
Net Profit or Loss 2,841

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 238,736 3,612 66.0952
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,105,275 2,859,084 1.4359
50 Operating Room 626,416 1,277,050 0.4905
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 394,911 13 Nursing Administration 193,313
02,03 Captial Related - Movable Equipment 507,735 14 Central Services and Supply 0
04 Employee Benefits 165,258 15 Pharmacy 767,985
05 Administrative and General 5,033,608 16 Medical Records and Medical Library 61,461
06 Maintenance and Repairs 0 17 Social Services 51,504
07 Operation of Plant 978,362 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 289,521 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 565,527 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,009,185

County Profile for Benzie - 2018