County Profile for Benzie - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 17,990
Total Cost Reports Filed in 2020 1 Total Births 34
Total Cost Reports Submitted 0 Total Deaths 58
Total Cost Reports Settled 1 Net Population Natural Change -24
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 55
Total Cost Reports Audited 0 Total Residual -5
Net Population Change 26

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,124,749 Total Charges 36,554,102
Fixed Assets 7,079,110 Contract Allowance 18,687,616
Other Assets 9,429,126 Operating Revenue 17,866,486
Total Assets 24,632,985 Operating Expenses 19,698,583
Current Liabilities 4,519,162 Operating Margin -1,832,097
Long Term Liabilities 513,495 Other Income 1,936,152
Total Equity 19,600,328 Other Expense 0
Total Liabilities and Equity 24,632,985 Net Profit or Loss 104,055

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $4,466,622 Revenue per Bed $1,985,165 Revenue per Person $993
Net Margin per Discharge ($458,024) Net Margin per Bed ($203,566) Net Margin per Person ($102)
Net Profit per Discharge $26,014 Net Profit per Bed $11,562 Net Profit per Person $6
Net Fixed Assets per Discharge $1,769,778 Net Fixed Assets per Bed $786,568 Net Fixed Assets per Bed $393
Long Term Debt per Discharge $128,374 Long Term Debt per Bed $57,055 Long Term Debt per Person $29
Persons per Discharge 0 Persons per Bed 1,999
Occupancy Rate 1.9 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,992 Net Fixed Assets 1,929 Population Estimate 1,918
Total Revenue 1,959 Long Term Liabilities 2,004 Total Patient Discharges 2,489
Net Margin 1,788 Total Patient Beds 2,465
Net Profit or Loss 1,795

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 236,001 25,322 9.3200
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,850,391 3,483,678 1.3923
50 Operating Room 659,969 915,553 0.7208
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 426,265 13 Nursing Administration 225,850
02,03 Captial Related - Movable Equipment 362,581 14 Central Services and Supply 0
04 Employee Benefits 2,363,049 15 Pharmacy 0
05 Administrative and General 3,483,890 16 Medical Records and Medical Library 32,543
06 Maintenance and Repairs 0 17 Social Services 64,063
07 Operation of Plant 717,809 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 311,736 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 596,204 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,583,990

County Profile for Benzie - 2020