Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 17,990 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 34 |
Total Cost Reports Submitted | 0 | Total Deaths | 58 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -24 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 55 |
Total Cost Reports Audited | 0 | Total Residual | -5 |
Net Population Change | 26 |
Balance Sheet | Income Statement | ||||
Current Assets | 8,124,749 | Total Charges | 36,554,102 | ||
Fixed Assets | 7,079,110 | Contract Allowance | 18,687,616 | ||
Other Assets | 9,429,126 | Operating Revenue | 17,866,486 | ||
Total Assets | 24,632,985 | Operating Expenses | 19,698,583 | ||
Current Liabilities | 4,519,162 | Operating Margin | -1,832,097 | ||
Long Term Liabilities | 513,495 | Other Income | 1,936,152 | ||
Total Equity | 19,600,328 | Other Expense | 0 | ||
Total Liabilities and Equity | 24,632,985 | Net Profit or Loss | 104,055 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $4,466,622 | Revenue per Bed | $1,985,165 | Revenue per Person | $993 |
Net Margin per Discharge | ($458,024) | Net Margin per Bed | ($203,566) | Net Margin per Person | ($102) |
Net Profit per Discharge | $26,014 | Net Profit per Bed | $11,562 | Net Profit per Person | $6 |
Net Fixed Assets per Discharge | $1,769,778 | Net Fixed Assets per Bed | $786,568 | Net Fixed Assets per Bed | $393 |
Long Term Debt per Discharge | $128,374 | Long Term Debt per Bed | $57,055 | Long Term Debt per Person | $29 |
Persons per Discharge | 0 | Persons per Bed | 1,999 | ||
Occupancy Rate | 1.9 % | ||||
Length of Stay | 14 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,992 | Net Fixed Assets | 1,929 | Population Estimate | 1,918 |
Total Revenue | 1,959 | Long Term Liabilities | 2,004 | Total Patient Discharges | 2,489 |
Net Margin | 1,788 | Total Patient Beds | 2,465 | ||
Net Profit or Loss | 1,795 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 236,001 | 25,322 | 9.3200 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 4,850,391 | 3,483,678 | 1.3923 |
50 | Operating Room | 659,969 | 915,553 | 0.7208 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 426,265 | 13 | Nursing Administration | 225,850 |
02,03 | Captial Related - Movable Equipment | 362,581 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 2,363,049 | 15 | Pharmacy | 0 |
05 | Administrative and General | 3,483,890 | 16 | Medical Records and Medical Library | 32,543 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 64,063 |
07 | Operation of Plant | 717,809 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 311,736 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 596,204 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,583,990 |