County Profile for Benzie - 2022


County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 18,327
Total Cost Reports Filed in 2022 1 Total Births 144
Total Cost Reports Submitted 0 Total Deaths 246
Total Cost Reports Settled 1 Net Population Natural Change -102
Total Cost Reports Reopened 0 Total International Migration 7
Total Cost Reports Ammended 0 Total Domestic Migration 178
Total Cost Reports Audited 0 Total Residual 7
Net Population Change 90

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,572,090 Total Charges 50,044,643
Fixed Assets 6,748,455 Contract Allowance 26,129,625
Other Assets 9,895,072 Operating Revenue 23,915,018
Total Assets 28,215,617 Operating Expenses 23,092,704
Current Liabilities 3,735,076 Operating Margin 822,314
Long Term Liabilities 35,497 Other Income 2,604,769
Total Equity 24,445,044 Other Expense 0
Total Liabilities and Equity 28,215,617 Net Profit or Loss 3,427,083

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $1,708,216 Revenue per Bed $2,657,224 Revenue per Person $1,305
Net Margin per Discharge $58,737 Net Margin per Bed $91,368 Net Margin per Person $45
Net Profit per Discharge $244,792 Net Profit per Bed $380,787 Net Profit per Person $187
Net Fixed Assets per Discharge $482,033 Net Fixed Assets per Bed $749,828 Net Fixed Assets per Bed $368
Long Term Debt per Discharge $2,536 Long Term Debt per Bed $3,944 Long Term Debt per Person $2
Persons per Discharge 0 Persons per Bed 2,036
Occupancy Rate 6.5 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,920 Net Fixed Assets 2,000 Population Estimate 1,907
Total Revenue 1,901 Long Term Liabilities 2,088 Total Patient Discharges 2,468
Net Margin 678 Total Patient Beds 2,457
Net Profit or Loss 884

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,247,144 91,093 13.6909
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,850,559 2,785,448 1.7414
50 Operating Room 793,656 1,400,088 0.5669
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 407,248 13 Nursing Administration 197,405
02,03 Captial Related - Movable Equipment 420,144 14 Central Services and Supply 0
04 Employee Benefits 2,417,144 15 Pharmacy 0
05 Administrative and General 4,029,661 16 Medical Records and Medical Library 8,323
06 Maintenance and Repairs 0 17 Social Services 79,864
07 Operation of Plant 774,382 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 403,254 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 651,733 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,389,158

County Profile for Benzie - 2022

Back