County Profile for Benzie - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 18,441
Total Cost Reports Filed in 2023 1 Total Births 138
Total Cost Reports Submitted 1 Total Deaths 231
Total Cost Reports Settled 0 Net Population Natural Change -93
Total Cost Reports Reopened 0 Total International Migration 13
Total Cost Reports Ammended 0 Total Domestic Migration 196
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 114

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,764,901 Total Charges 51,959,787
Fixed Assets 7,896,847 Contract Allowance 28,560,588
Other Assets 482,645 Operating Revenue 23,399,199
Total Assets 19,144,393 Operating Expenses 24,612,406
Current Liabilities 3,632,832 Operating Margin -1,213,207
Long Term Liabilities 271,964 Other Income 1,500,098
Total Equity 15,239,597 Other Expense 0
Total Liabilities and Equity 19,144,393 Net Profit or Loss 286,891

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $1,231,537 Revenue per Bed $2,599,911 Revenue per Person $1,269
Net Margin per Discharge ($63,853) Net Margin per Bed ($134,801) Net Margin per Person ($66)
Net Profit per Discharge $15,100 Net Profit per Bed $31,877 Net Profit per Person $16
Net Fixed Assets per Discharge $415,624 Net Fixed Assets per Bed $877,427 Net Fixed Assets per Bed $428
Long Term Debt per Discharge $14,314 Long Term Debt per Bed $30,218 Long Term Debt per Person $15
Persons per Discharge 0 Persons per Bed 2,049
Occupancy Rate 1.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,932 Net Fixed Assets 1,944 Population Estimate 1,904
Total Revenue 1,933 Long Term Liabilities 1,956 Total Patient Discharges 2,453
Net Margin 1,784 Total Patient Beds 2,455
Net Profit or Loss 1,537

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 800,665 53,824 14.8756
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 5,358,524 3,153,205 1.6994
50 Operating Room 774,941 949,037 0.8166
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 385,575 13 Nursing Administration 176,888
02,03 Captial Related - Movable Equipment 428,001 14 Central Services and Supply 0
04 Employee Benefits 2,293,236 15 Pharmacy 0
05 Administrative and General 4,881,594 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 17,980
07 Operation of Plant 807,890 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 427,278 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 655,362 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,073,804

County Profile for Benzie - 2023