County Profile for Bernalillo - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 10 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 12 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 9 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 413,505,619 Total Charges 5,855,275,378
Fixed Assets 922,147,131 Contract Allowance 3,562,558,875
Other Assets 224,002,148 Operating Revenue 2,292,716,503
Total Assets 1,559,654,898 Operating Expenses 2,341,056,214
Current Liabilities 141,705,528 Operating Margin -48,339,711
Long Term Liabilities 57,115,454 Other Income 172,873,708
Total Equity 1,360,833,916 Other Expense 20,188,898
Total Liabilities and Equity 1,559,654,898 Net Profit or Loss 104,345,099

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,455 Revenue per Bed $1,527,459 Revenue per Person $2,292,716,503
Net Margin per Discharge ($558) Net Margin per Bed ($32,205) Net Margin per Person ($48,339,711)
Net Profit per Discharge $1,204 Net Profit per Bed $69,517 Net Profit per Person $104,345,099
Net Fixed Assets per Discharge $10,640 Net Fixed Assets per Bed $614,355 Net Fixed Assets per Bed $922,147,131
Long Term Debt per Discharge $659 Long Term Debt per Bed $38,052 Long Term Debt per Person $57,115,454
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 92 Net Fixed Assets 90 Population Estimate 1,151
Total Revenue 71 Long Term Liabilities 617 Total Patient Discharges 86
Net Margin 3,199 Total Patient Beds 96
Net Profit or Loss 107

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 309,020,454 430,063,983 0.7185
31 Intensive Care Unit 66,331,864 97,313,710 0.6816
32 Coronary Care Unit 23,304,018 36,023,712 0.6469
43 Nursery 19,976,324 32,513,481 0.6144
44 Skilled Nursing Care 9,008,795 11,341,735 0.7943
50 Operating Room 134,711,450 750,857,111 0.1794
51 Recovery Room 10,805,366 25,727,121 0.4200
52 Labor and Delivery Room 28,951,312 65,434,505 0.4424

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 63,859,748 13 Nursing Administration 25,382,389
02,03 Captial Related - Movable Equipment 76,493,922 14 Central Services and Supply 9,508,991
04 Employee Benefits 113,700,128 15 Pharmacy 38,601,798
05 Administrative and General 329,763,318 16 Medical Records and Medical Library 27,026,612
06 Maintenance and Repairs 23,033,621 17 Social Services 7,654,382
07 Operation of Plant 35,600,667 18 Other General Service Expense 1,752,591
08,09 Laundry, Linen and Housekeeping 26,465,421 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 17,128,213 20,21,22,23 Education Programs 38,770,288
Total General Service Cost Centers 834,742,089

County Profile for Bernalillo - 2012