County Profile for Bernalillo - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 12 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 14 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 10 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 618,182,835 Total Charges 8,063,057,616
Fixed Assets 881,591,743 Contract Allowance 5,524,508,572
Other Assets 180,981,397 Operating Revenue 2,538,549,044
Total Assets 1,680,755,975 Operating Expenses 3,072,821,990
Current Liabilities 232,818,931 Operating Margin -534,272,946
Long Term Liabilities 234,182,038 Other Income 608,658,104
Total Equity 1,213,755,006 Other Expense 400,067
Total Liabilities and Equity 1,680,755,975 Net Profit or Loss 73,985,091

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,437 Revenue per Bed $1,586,593 Revenue per Person $2,538,549,044
Net Margin per Discharge ($5,985) Net Margin per Bed ($333,921) Net Margin per Person ($534,272,946)
Net Profit per Discharge $829 Net Profit per Bed $46,241 Net Profit per Person $73,985,091
Net Fixed Assets per Discharge $9,876 Net Fixed Assets per Bed $550,995 Net Fixed Assets per Bed $881,591,743
Long Term Debt per Discharge $2,623 Long Term Debt per Bed $146,364 Long Term Debt per Person $234,182,038
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 99 Net Fixed Assets 119 Population Estimate 1,151
Total Revenue 86 Long Term Liabilities 253 Total Patient Discharges 82
Net Margin 3,297 Total Patient Beds 89
Net Profit or Loss 210

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 397,576,803 692,684,840 0.5740
31 Intensive Care Unit 76,999,654 152,760,788 0.5041
32 Coronary Care Unit 26,942,529 51,883,431 0.5193
43 Nursery 28,927,295 56,662,453 0.5105
44 Skilled Nursing Care 5,608,486 7,003,776 0.8008
50 Operating Room 165,149,958 967,455,364 0.1707
51 Recovery Room 13,661,679 25,471,146 0.5364
52 Labor and Delivery Room 37,443,053 90,688,520 0.4129

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 99,764,306 13 Nursing Administration 54,416,861
02,03 Captial Related - Movable Equipment 72,839,116 14 Central Services and Supply 8,042,143
04 Employee Benefits 122,787,705 15 Pharmacy 77,090,817
05 Administrative and General 438,134,128 16 Medical Records and Medical Library 24,630,807
06 Maintenance and Repairs 26,778,586 17 Social Services 16,980,987
07 Operation of Plant 40,749,735 18 Other General Service Expense 4,327,232
08,09 Laundry, Linen and Housekeeping 32,239,216 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 18,773,561 20,21,22,23 Education Programs 48,307,934
Total General Service Cost Centers 1,085,863,134

County Profile for Bernalillo - 2017