County Profile for Berrien - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 81,345,980 Total Charges 18,545,302
Fixed Assets 181,032,378 Contract Allowance 12,444,878
Other Assets 230,504,712 Operating Revenue 6,100,424
Total Assets 492,883,070 Operating Expenses 9,212,512
Current Liabilities 57,261,308 Operating Margin -3,112,088
Long Term Liabilities 171,119,371 Other Income 169,624
Total Equity 264,502,391 Other Expense 0
Total Liabilities and Equity 492,883,070 Net Profit or Loss -2,942,464

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,035 Revenue per Bed $117,316 Revenue per Person $6,100,424
Net Margin per Discharge ($24,505) Net Margin per Bed ($59,848) Net Margin per Person ($3,112,088)
Net Profit per Discharge ($23,169) Net Profit per Bed ($56,586) Net Profit per Person ($2,942,464)
Net Fixed Assets per Discharge $1,425,452 Net Fixed Assets per Bed $3,481,392 Net Fixed Assets per Bed $181,032,378
Long Term Debt per Discharge $1,347,397 Long Term Debt per Bed $3,290,757 Long Term Debt per Person $171,119,371
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 3.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,262 Net Fixed Assets 470 Population Estimate 1,151
Total Revenue 2,415 Long Term Liabilities 332 Total Patient Discharges 2,302
Net Margin 2,413 Total Patient Beds 1,182
Net Profit or Loss 2,969

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,640,029 524,096 3.1293
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 151,078 13 Nursing Administration 152,778
02,03 Captial Related - Movable Equipment 264,526 14 Central Services and Supply 43,821
04 Employee Benefits 928,025 15 Pharmacy 361,211
05 Administrative and General 2,091,445 16 Medical Records and Medical Library 46,977
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 353,168 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 188,656 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 120,757 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,702,442

County Profile for Berrien - 2019