County Profile for Berrien - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 18,144
Total Cost Reports Filed in 2020 1 Total Births 54
Total Cost Reports Submitted 0 Total Deaths 60
Total Cost Reports Settled 1 Net Population Natural Change -6
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -13
Total Cost Reports Audited 0 Total Residual 4
Net Population Change -15

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 165,474,000 Total Charges 21,757,531
Fixed Assets 178,141,000 Contract Allowance 14,501,466
Other Assets 235,418,000 Operating Revenue 7,256,065
Total Assets 579,033,000 Operating Expenses 9,527,716
Current Liabilities 102,750,000 Operating Margin -2,271,651
Long Term Liabilities 187,149,000 Other Income 316,322
Total Equity 289,134,000 Other Expense 0
Total Liabilities and Equity 579,033,000 Net Profit or Loss -1,955,329

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,150 Revenue per Bed $139,540 Revenue per Person $400
Net Margin per Discharge ($16,953) Net Margin per Bed ($43,686) Net Margin per Person ($125)
Net Profit per Discharge ($14,592) Net Profit per Bed ($37,602) Net Profit per Person ($108)
Net Fixed Assets per Discharge $1,329,410 Net Fixed Assets per Bed $3,425,788 Net Fixed Assets per Bed $9,818
Long Term Debt per Discharge $1,396,634 Long Term Debt per Bed $3,599,019 Long Term Debt per Person $10,314
Persons per Discharge 0 Persons per Bed 349
Occupancy Rate 2.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,194 Net Fixed Assets 490 Population Estimate 1,910
Total Revenue 2,367 Long Term Liabilities 331 Total Patient Discharges 2,250
Net Margin 1,871 Total Patient Beds 1,165
Net Profit or Loss 2,941

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,745,331 423,305 4.1231
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 140,597 13 Nursing Administration 204,812
02,03 Captial Related - Movable Equipment 227,323 14 Central Services and Supply 45,082
04 Employee Benefits 1,117,543 15 Pharmacy 453,744
05 Administrative and General 1,982,829 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 378,595 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 117,581 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 161,644 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,829,750

County Profile for Berrien - 2020