County Profile for Berrien - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 18,587
Total Cost Reports Filed in 2023 4 Total Births 221
Total Cost Reports Submitted 2 Total Deaths 249
Total Cost Reports Settled 2 Net Population Natural Change -28
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration 372
Total Cost Reports Audited 0 Total Residual 6
Net Population Change 349

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 106,792,000 Total Charges 31,356,327
Fixed Assets 195,488,000 Contract Allowance 22,401,971
Other Assets 227,083,000 Operating Revenue 8,954,356
Total Assets 529,363,000 Operating Expenses 11,123,141
Current Liabilities 77,957,000 Operating Margin -2,168,785
Long Term Liabilities 157,786,000 Other Income 2,092,963
Total Equity 293,620,000 Other Expense 0
Total Liabilities and Equity 529,363,000 Net Profit or Loss -75,822

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $64,887 Revenue per Bed $814,032 Revenue per Person $482
Net Margin per Discharge ($15,716) Net Margin per Bed ($197,162) Net Margin per Person ($117)
Net Profit per Discharge ($549) Net Profit per Bed ($6,893) Net Profit per Person ($4)
Net Fixed Assets per Discharge $1,416,580 Net Fixed Assets per Bed $17,771,636 Net Fixed Assets per Bed $10,517
Long Term Debt per Discharge $1,143,377 Long Term Debt per Bed $14,344,182 Long Term Debt per Person $8,489
Persons per Discharge 0 Persons per Bed 1,690
Occupancy Rate 10.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,145 Net Fixed Assets 484 Population Estimate 1,896
Total Revenue 2,366 Long Term Liabilities 372 Total Patient Discharges 2,200
Net Margin 1,939 Total Patient Beds 2,433
Net Profit or Loss 2,452

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,100,759 360,826 5.8221
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 138,914 13 Nursing Administration 201,075
02,03 Captial Related - Movable Equipment 171,055 14 Central Services and Supply 22,512
04 Employee Benefits 1,315,858 15 Pharmacy 427,990
05 Administrative and General 2,077,462 16 Medical Records and Medical Library 116,986
06 Maintenance and Repairs 0 17 Social Services 8,354
07 Operation of Plant 502,328 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 378,978 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 183,979 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,545,491

County Profile for Berrien - 2023