County Profile for Berrien - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 18,570
Total Cost Reports Filed in 2023 1 Total Births 229
Total Cost Reports Submitted 1 Total Deaths 259
Total Cost Reports Settled 0 Net Population Natural Change -30
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 387
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 355

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 106,792,000 Total Charges 28,147,199
Fixed Assets 195,488,000 Contract Allowance 20,367,702
Other Assets 227,083,000 Operating Revenue 7,779,497
Total Assets 529,363,000 Operating Expenses 10,318,235
Current Liabilities 77,957,000 Operating Margin -2,538,738
Long Term Liabilities 157,786,000 Other Income 2,088,032
Total Equity 293,620,000 Other Expense 0
Total Liabilities and Equity 529,363,000 Net Profit or Loss -450,706

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,842 Revenue per Bed $707,227 Revenue per Person $419
Net Margin per Discharge ($19,529) Net Margin per Bed ($230,794) Net Margin per Person ($137)
Net Profit per Discharge ($3,467) Net Profit per Bed ($40,973) Net Profit per Person ($24)
Net Fixed Assets per Discharge $1,503,754 Net Fixed Assets per Bed $17,771,636 Net Fixed Assets per Bed $10,527
Long Term Debt per Discharge $1,213,738 Long Term Debt per Bed $14,344,182 Long Term Debt per Person $8,496
Persons per Discharge 0 Persons per Bed 1,688
Occupancy Rate 10.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,177 Net Fixed Assets 484 Population Estimate 1,894
Total Revenue 2,394 Long Term Liabilities 372 Total Patient Discharges 2,216
Net Margin 2,002 Total Patient Beds 2,431
Net Profit or Loss 2,518

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,914,763 318,342 6.0148
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 127,178 13 Nursing Administration 155,058
02,03 Captial Related - Movable Equipment 158,230 14 Central Services and Supply 21,931
04 Employee Benefits 1,215,624 15 Pharmacy 396,188
05 Administrative and General 1,821,212 16 Medical Records and Medical Library 106,194
06 Maintenance and Repairs 0 17 Social Services 7,690
07 Operation of Plant 464,183 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 341,325 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 164,596 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,979,409

County Profile for Berrien - 2023