County Profile for Berrien - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 140,048,738 Total Charges 1,093,537,602
Fixed Assets 317,009,709 Contract Allowance 640,836,673
Other Assets 439,677,868 Operating Revenue 452,700,929
Total Assets 896,736,315 Operating Expenses 443,218,055
Current Liabilities 51,390,729 Operating Margin 9,482,874
Long Term Liabilities 130,540,281 Other Income 2,822,109
Total Equity 714,805,342 Other Expense -171,674
Total Liabilities and Equity 896,736,352 Net Profit or Loss 12,476,657

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,689 Revenue per Bed $1,670,483 Revenue per Person $452,700,929
Net Margin per Discharge $622 Net Margin per Bed $34,992 Net Margin per Person $9,482,874
Net Profit per Discharge $818 Net Profit per Bed $46,039 Net Profit per Person $12,476,657
Net Fixed Assets per Discharge $20,790 Net Fixed Assets per Bed $1,169,778 Net Fixed Assets per Bed $317,009,709
Long Term Debt per Discharge $8,561 Long Term Debt per Bed $481,698 Long Term Debt per Person $130,540,281
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 518 Net Fixed Assets 302 Population Estimate 1,151
Total Revenue 406 Long Term Liabilities 396 Total Patient Discharges 437
Net Margin 419 Total Patient Beds 486
Net Profit or Loss 589

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 59,992,030 64,543,436 0.9295
31 Intensive Care Unit 9,438,617 29,735,615 0.3174
32 Coronary Care Unit 0 0
43 Nursery 2,717,453 4,987,845 0.5448
44 Skilled Nursing Care 0 0
50 Operating Room 33,479,413 88,117,419 0.3799
51 Recovery Room 5,213,354 8,751,626 0.5957
52 Labor and Delivery Room 7,456,390 6,671,759 1.1176

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,701,377 13 Nursing Administration 2,745,950
02,03 Captial Related - Movable Equipment 17,880,970 14 Central Services and Supply 2,366,248
04 Employee Benefits 48,126,244 15 Pharmacy 5,563,906
05 Administrative and General 65,466,974 16 Medical Records and Medical Library 3,174,769
06 Maintenance and Repairs 3,338,760 17 Social Services 1,961,996
07 Operation of Plant 7,255,788 18 Other General Service Expense 2,671,004
08,09 Laundry, Linen and Housekeeping 5,657,694 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,759,611 20,21,22,23 Education Programs 5,673,829
Total General Service Cost Centers 182,345,120

County Profile for Berrien - 2018