County Profile for Berrien - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 154,197
Total Cost Reports Filed in 2020 2 Total Births 387
Total Cost Reports Submitted 1 Total Deaths 482
Total Cost Reports Settled 1 Net Population Natural Change -95
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -63
Total Cost Reports Audited 0 Total Residual 37
Net Population Change -121

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 179,267,570 Total Charges 1,222,736,533
Fixed Assets 388,425,422 Contract Allowance 759,584,339
Other Assets 445,640,416 Operating Revenue 463,152,194
Total Assets 1,013,333,408 Operating Expenses 479,315,962
Current Liabilities 101,995,204 Operating Margin -16,163,768
Long Term Liabilities 110,687,218 Other Income 101,611,339
Total Equity 800,650,986 Other Expense 39,737,247
Total Liabilities and Equity 1,013,333,408 Net Profit or Loss 45,710,324

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,397 Revenue per Bed $1,709,049 Revenue per Person $3,004
Net Margin per Discharge ($1,270) Net Margin per Bed ($59,645) Net Margin per Person ($105)
Net Profit per Discharge $3,592 Net Profit per Bed $168,673 Net Profit per Person $296
Net Fixed Assets per Discharge $30,525 Net Fixed Assets per Bed $1,433,304 Net Fixed Assets per Bed $2,519
Long Term Debt per Discharge $8,698 Long Term Debt per Bed $408,440 Long Term Debt per Person $718
Persons per Discharge 0 Persons per Bed 569
Occupancy Rate 46.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 494 Net Fixed Assets 272 Population Estimate 441
Total Revenue 401 Long Term Liabilities 451 Total Patient Discharges 478
Net Margin 2,765 Total Patient Beds 488
Net Profit or Loss 327

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 58,961,626 86,976,993 0.6779
31 Intensive Care Unit 12,322,734 26,911,669 0.4579
32 Coronary Care Unit 0 0
43 Nursery 2,652,248 4,678,698 0.5669
44 Skilled Nursing Care 0 0
50 Operating Room 22,512,259 84,631,068 0.2660
51 Recovery Room 5,442,435 8,551,727 0.6364
52 Labor and Delivery Room 7,012,524 7,421,324 0.9449

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,777,515 13 Nursing Administration 2,553,236
02,03 Captial Related - Movable Equipment 27,045,469 14 Central Services and Supply 2,466,883
04 Employee Benefits 43,079,493 15 Pharmacy 6,480,843
05 Administrative and General 66,520,364 16 Medical Records and Medical Library 2,766,919
06 Maintenance and Repairs 4,195,450 17 Social Services 1,952,105
07 Operation of Plant 9,244,083 18 Other General Service Expense 1,719,336
08,09 Laundry, Linen and Housekeeping 6,529,642 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,041,600 20,21,22,23 Education Programs 6,041,380
Total General Service Cost Centers 193,414,318

County Profile for Berrien - 2020