County Profile for Bertie - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,528,737 Total Charges 39,455,846
Fixed Assets 5,850,537 Contract Allowance 21,417,066
Other Assets 0 Operating Revenue 18,038,780
Total Assets 20,379,274 Operating Expenses 18,339,105
Current Liabilities 3,971,158 Operating Margin -300,325
Long Term Liabilities 3,050,464 Other Income 501,615
Total Equity 13,357,652 Other Expense 2,149,309
Total Liabilities and Equity 20,379,274 Net Profit or Loss -1,948,019

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,491 Revenue per Bed $2,576,969 Revenue per Person $18,038,780
Net Margin per Discharge ($807) Net Margin per Bed ($42,904) Net Margin per Person ($300,325)
Net Profit per Discharge ($5,237) Net Profit per Bed ($278,288) Net Profit per Person ($1,948,019)
Net Fixed Assets per Discharge $15,727 Net Fixed Assets per Bed $835,791 Net Fixed Assets per Bed $5,850,537
Long Term Debt per Discharge $8,200 Long Term Debt per Bed $435,781 Long Term Debt per Person $3,050,464
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,928 Net Fixed Assets 2,003 Population Estimate 1,151
Total Revenue 1,946 Long Term Liabilities 1,661 Total Patient Discharges 1,968
Net Margin 1,744 Total Patient Beds 2,498
Net Profit or Loss 2,872

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,064,871 1,127,454 1.8314
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,447,335 2,069,715 0.6993
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 784,612 13 Nursing Administration 203,864
02,03 Captial Related - Movable Equipment 309,442 14 Central Services and Supply 0
04 Employee Benefits 2,819,075 15 Pharmacy 0
05 Administrative and General 3,624,749 16 Medical Records and Medical Library 385,254
06 Maintenance and Repairs 65 17 Social Services 0
07 Operation of Plant 646,421 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 293,787 19 Non Physician Anesthetist 243,246
10,11 Dietary and Cafeteria 69,172 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,379,687

County Profile for Bertie - 2017