Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 9,401,614 | Total Charges | 28,467,306 | ||
Fixed Assets | 18,855,206 | Contract Allowance | 9,948,368 | ||
Other Assets | 389,260 | Operating Revenue | 18,518,938 | ||
Total Assets | 28,646,080 | Operating Expenses | 19,994,405 | ||
Current Liabilities | 664,300 | Operating Margin | -1,475,467 | ||
Long Term Liabilities | 8,471,604 | Other Income | 2,851,674 | ||
Total Equity | 19,510,176 | Other Expense | 0 | ||
Total Liabilities and Equity | 28,646,080 | Net Profit or Loss | 1,376,207 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $47,977 | Revenue per Bed | $712,267 | Revenue per Person | $18,518,938 |
Net Margin per Discharge | ($3,822) | Net Margin per Bed | ($56,749) | Net Margin per Person | ($1,475,467) |
Net Profit per Discharge | $3,565 | Net Profit per Bed | $52,931 | Net Profit per Person | $1,376,207 |
Net Fixed Assets per Discharge | $48,848 | Net Fixed Assets per Bed | $725,200 | Net Fixed Assets per Bed | $18,855,206 |
Long Term Debt per Discharge | $21,947 | Long Term Debt per Bed | $325,831 | Long Term Debt per Person | $8,471,604 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 41.2 % | ||||
Length of Stay | 10 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,037 | Net Fixed Assets | 1,457 | Population Estimate | 1,151 |
Total Revenue | 1,898 | Long Term Liabilities | 1,358 | Total Patient Discharges | 2,023 |
Net Margin | 2,246 | Total Patient Beds | 1,667 | ||
Net Profit or Loss | 1,282 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,071,947 | 1,687,877 | 1.2275 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 6,526,337 | 6,688,007 | 0.9758 |
50 | Operating Room | 62,784 | 349,708 | 0.1795 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,408,764 | 13 | Nursing Administration | 68,511 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 766,322 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,264,651 | 16 | Medical Records and Medical Library | 105,822 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,168,941 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 711,911 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,074,834 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,569,756 |