Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2018 | 0 |
Total Cost Reports Filed in 2018 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 8,024,271 | Total Charges | 30,115,822 | ||
Fixed Assets | 12,359,053 | Contract Allowance | 13,940,576 | ||
Other Assets | 767,721 | Operating Revenue | 16,175,246 | ||
Total Assets | 21,151,045 | Operating Expenses | 19,535,974 | ||
Current Liabilities | 7,280,194 | Operating Margin | -3,360,728 | ||
Long Term Liabilities | 173,386 | Other Income | 2,934,824 | ||
Total Equity | 13,697,465 | Other Expense | 4,091 | ||
Total Liabilities and Equity | 21,151,045 | Net Profit or Loss | -429,995 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $51,187 | Revenue per Bed | $622,125 | Revenue per Person | $16,175,246 |
Net Margin per Discharge | ($10,635) | Net Margin per Bed | ($129,259) | Net Margin per Person | ($3,360,728) |
Net Profit per Discharge | ($1,361) | Net Profit per Bed | ($16,538) | Net Profit per Person | ($429,995) |
Net Fixed Assets per Discharge | $39,111 | Net Fixed Assets per Bed | $475,348 | Net Fixed Assets per Bed | $12,359,053 |
Long Term Debt per Discharge | $549 | Long Term Debt per Bed | $6,669 | Long Term Debt per Person | $173,386 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 37.6 % | ||||
Length of Stay | 11 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,088 | Net Fixed Assets | 1,696 | Population Estimate | 1,151 |
Total Revenue | 2,032 | Long Term Liabilities | 2,017 | Total Patient Discharges | 2,027 |
Net Margin | 2,414 | Total Patient Beds | 1,627 | ||
Net Profit or Loss | 2,549 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,244,171 | 1,711,484 | 1.3112 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 7,735,916 | 6,901,904 | 1.1208 |
50 | Operating Room | 50,905 | 755,758 | 0.0674 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 333,084 | 190,048 | 1.7526 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,538,012 | 13 | Nursing Administration | 87,213 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 1,318,037 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,949,468 | 16 | Medical Records and Medical Library | 107,377 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,118,180 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 768,299 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,143,539 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,030,125 |