Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 12,612 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 165 |
Total Cost Reports Submitted | 1 | Total Deaths | 270 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -105 |
Total Cost Reports Reopened | 0 | Total International Migration | 14 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -75 |
Total Cost Reports Audited | 0 | Total Residual | -1 |
Net Population Change | -167 |
Balance Sheet | Income Statement | ||||
Current Assets | 861,058 | Total Charges | 15,003,302 | ||
Fixed Assets | 103,759 | Contract Allowance | 5,181,688 | ||
Other Assets | 0 | Operating Revenue | 9,821,614 | ||
Total Assets | 964,817 | Operating Expenses | 11,259,830 | ||
Current Liabilities | 3,623,799 | Operating Margin | -1,438,216 | ||
Long Term Liabilities | 0 | Other Income | 5,565,536 | ||
Total Equity | -2,658,982 | Other Expense | 0 | ||
Total Liabilities and Equity | 964,817 | Net Profit or Loss | 4,127,320 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $491,081 | Revenue per Bed | $446,437 | Revenue per Person | $779 |
Net Margin per Discharge | ($71,911) | Net Margin per Bed | ($65,373) | Net Margin per Person | ($114) |
Net Profit per Discharge | $206,366 | Net Profit per Bed | $187,605 | Net Profit per Person | $327 |
Net Fixed Assets per Discharge | $5,188 | Net Fixed Assets per Bed | $4,716 | Net Fixed Assets per Bed | $8 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 573 | ||
Occupancy Rate | 37.0 % | ||||
Length of Stay | 142 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,344 | Net Fixed Assets | 2,445 | Population Estimate | 2,238 |
Total Revenue | 2,329 | Long Term Liabilities | 2,123 | Total Patient Discharges | 2,461 |
Net Margin | 1,855 | Total Patient Beds | 2,067 | ||
Net Profit or Loss | 830 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,618,346 | 1,320,937 | 2.7392 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 268,418 | 13 | Nursing Administration | 122,941 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 775,598 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,925,659 | 16 | Medical Records and Medical Library | 126,946 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 86,637 |
07 | Operation of Plant | 174,450 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 266,941 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 29,832 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,777,422 |