County Profile for Big Horn - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,904,689 Total Charges 20,620,011
Fixed Assets 12,000,835 Contract Allowance 4,440,715
Other Assets 9,877,290 Operating Revenue 16,179,296
Total Assets 28,782,814 Operating Expenses 71,037,132
Current Liabilities 2,985,690 Operating Margin -54,857,836
Long Term Liabilities 15,246,139 Other Income 842,616
Total Equity 10,550,985 Other Expense 0
Total Liabilities and Equity 28,782,814 Net Profit or Loss -54,015,220

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,807 Revenue per Bed $323,586 Revenue per Person $16,179,296
Net Margin per Discharge ($141,752) Net Margin per Bed ($1,097,157) Net Margin per Person ($54,857,836)
Net Profit per Discharge ($139,574) Net Profit per Bed ($1,080,304) Net Profit per Person ($54,015,220)
Net Fixed Assets per Discharge $31,010 Net Fixed Assets per Bed $240,017 Net Fixed Assets per Bed $12,000,835
Long Term Debt per Discharge $39,396 Long Term Debt per Bed $304,923 Long Term Debt per Person $15,246,139
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,227 Net Fixed Assets 1,712 Population Estimate 1,151
Total Revenue 2,040 Long Term Liabilities 1,139 Total Patient Discharges 1,906
Net Margin 3,150 Total Patient Beds 1,222
Net Profit or Loss 3,258

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,946,934 3,640,442 2.4577
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,250,852 171,241 7.3046
51 Recovery Room 0 0
52 Labor and Delivery Room 160,974 13,655 11.7886

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,219,460 13 Nursing Administration 776,770
02,03 Captial Related - Movable Equipment 1,134,503 14 Central Services and Supply 1,493,108
04 Employee Benefits 2,959,971 15 Pharmacy 875,596
05 Administrative and General 11,169,172 16 Medical Records and Medical Library 1,028,555
06 Maintenance and Repairs 0 17 Social Services 65,946
07 Operation of Plant 2,649,720 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 921,696 19 Non Physician Anesthetist 130,254
10,11 Dietary and Cafeteria 704,721 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,129,472

County Profile for Big Horn - 2019