County Profile for Big Horn - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 12,826
Total Cost Reports Filed in 2022 2 Total Births 155
Total Cost Reports Submitted 0 Total Deaths 170
Total Cost Reports Settled 2 Net Population Natural Change -15
Total Cost Reports Reopened 0 Total International Migration -2
Total Cost Reports Ammended 0 Total Domestic Migration -43
Total Cost Reports Audited 0 Total Residual -7
Net Population Change -67

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,970,328 Total Charges 19,762,951
Fixed Assets 12,448,989 Contract Allowance 5,979,477
Other Assets 3,252,310 Operating Revenue 13,783,474
Total Assets 25,671,627 Operating Expenses 131,359,951
Current Liabilities 4,415,006 Operating Margin -117,576,477
Long Term Liabilities 8,176,383 Other Income 2,005,045
Total Equity 13,080,238 Other Expense 0
Total Liabilities and Equity 25,671,627 Net Profit or Loss -115,571,432

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,536 Revenue per Bed $320,546 Revenue per Person $1,075
Net Margin per Discharge ($286,074) Net Margin per Bed ($2,734,337) Net Margin per Person ($9,166)
Net Profit per Discharge ($281,196) Net Profit per Bed ($2,687,708) Net Profit per Person ($9,010)
Net Fixed Assets per Discharge $30,290 Net Fixed Assets per Bed $289,511 Net Fixed Assets per Bed $971
Long Term Debt per Discharge $19,894 Long Term Debt per Bed $190,148 Long Term Debt per Person $637
Persons per Discharge 0 Persons per Bed 298
Occupancy Rate 15.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,270 Net Fixed Assets 1,717 Population Estimate 2,223
Total Revenue 2,184 Long Term Liabilities 1,323 Total Patient Discharges 1,821
Net Margin 3,153 Total Patient Beds 1,293
Net Profit or Loss 3,244

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,067,162 4,599,529 1.5365
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,100,288 21,857 50.3403
51 Recovery Room 0 0
52 Labor and Delivery Room 2,480,245 21,857 113.4760

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,045,641 13 Nursing Administration 1,860,297
02,03 Captial Related - Movable Equipment 1,472,537 14 Central Services and Supply 1,043,666
04 Employee Benefits 4,526,579 15 Pharmacy 578,106
05 Administrative and General 13,515,390 16 Medical Records and Medical Library 1,185,819
06 Maintenance and Repairs 0 17 Social Services 85,801
07 Operation of Plant 5,300,545 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,300,487 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 768,181 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,683,049

County Profile for Big Horn - 2022