County Profile for Big Horn - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 12,751
Total Cost Reports Filed in 2023 2 Total Births 155
Total Cost Reports Submitted 2 Total Deaths 160
Total Cost Reports Settled 0 Net Population Natural Change -5
Total Cost Reports Reopened 0 Total International Migration -2
Total Cost Reports Ammended 0 Total Domestic Migration -68
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -75

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,401,963 Total Charges 14,381,591
Fixed Assets 11,323,112 Contract Allowance 1,622,042
Other Assets 2,609,547 Operating Revenue 12,759,549
Total Assets 24,334,622 Operating Expenses 131,780,006
Current Liabilities 3,595,497 Operating Margin -119,020,457
Long Term Liabilities 8,105,409 Other Income 4,878,533
Total Equity 12,633,716 Other Expense 1,101,149
Total Liabilities and Equity 24,334,622 Net Profit or Loss -115,243,073

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,475 Revenue per Bed $296,734 Revenue per Person $1,001
Net Margin per Discharge ($536,128) Net Margin per Bed ($2,767,918) Net Margin per Person ($9,333)
Net Profit per Discharge ($519,113) Net Profit per Bed ($2,680,071) Net Profit per Person ($9,037)
Net Fixed Assets per Discharge $51,005 Net Fixed Assets per Bed $263,328 Net Fixed Assets per Bed $888
Long Term Debt per Discharge $36,511 Long Term Debt per Bed $188,498 Long Term Debt per Person $636
Persons per Discharge 0 Persons per Bed 297
Occupancy Rate 28.5 %
Length of Stay 20 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,357 Net Fixed Assets 1,780 Population Estimate 2,227
Total Revenue 2,242 Long Term Liabilities 1,314 Total Patient Discharges 2,036
Net Margin 3,156 Total Patient Beds 1,284
Net Profit or Loss 3,273

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 14,865,160 2,978,619 4.9906
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,313,064 19,942 65.8441
51 Recovery Room 0 0
52 Labor and Delivery Room 202,655 19,942 10.1622

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,262,956 13 Nursing Administration 1,653,004
02,03 Captial Related - Movable Equipment 1,726,290 14 Central Services and Supply 1,630,157
04 Employee Benefits 4,966,447 15 Pharmacy 672,793
05 Administrative and General 13,979,180 16 Medical Records and Medical Library 1,341,907
06 Maintenance and Repairs 0 17 Social Services 192,421
07 Operation of Plant 3,119,484 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,502,199 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,258,526 20,21,22,23 Education Programs 0
Total General Service Cost Centers 34,305,364

County Profile for Big Horn - 2023