County Profile for Big Stone - 2013


County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,103,249 Total Charges 41,058,675
Fixed Assets 22,340,739 Contract Allowance 7,843,773
Other Assets 3,807,233 Operating Revenue 33,214,902
Total Assets 45,251,221 Operating Expenses 31,927,135
Current Liabilities 4,704,300 Operating Margin 1,287,767
Long Term Liabilities 18,033,070 Other Income 1,302,143
Total Equity 22,513,851 Other Expense 42,566
Total Liabilities and Equity 45,251,221 Net Profit or Loss 2,547,344

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $77,244 Revenue per Bed $810,120 Revenue per Person $33,214,902
Net Margin per Discharge $2,995 Net Margin per Bed $31,409 Net Margin per Person $1,287,767
Net Profit per Discharge $5,924 Net Profit per Bed $62,130 Net Profit per Person $2,547,344
Net Fixed Assets per Discharge $51,955 Net Fixed Assets per Bed $544,896 Net Fixed Assets per Bed $22,340,739
Long Term Debt per Discharge $41,937 Long Term Debt per Bed $439,831 Long Term Debt per Person $18,033,070
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 16.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,820 Net Fixed Assets 1,330 Population Estimate 1,151
Total Revenue 1,484 Long Term Liabilities 1,041 Total Patient Discharges 2,038
Net Margin 602 Total Patient Beds 1,509
Net Profit or Loss 1,051

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,352,956 2,961,862 1.8073
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 61,626 142,553 0.4323
44 Skilled Nursing Care 6,737,235 6,963,698 0.9675
50 Operating Room 1,577,956 2,592,118 0.6088
51 Recovery Room 0 0
52 Labor and Delivery Room 82,402 148,531 0.5548

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,843,797 13 Nursing Administration 285,735
02,03 Captial Related - Movable Equipment 949,379 14 Central Services and Supply 0
04 Employee Benefits 3,907,058 15 Pharmacy 0
05 Administrative and General 3,384,968 16 Medical Records and Medical Library 496,805
06 Maintenance and Repairs 0 17 Social Services 78,418
07 Operation of Plant 1,231,792 18 Other General Service Expense 183,053
08,09 Laundry, Linen and Housekeeping 632,774 19 Non Physician Anesthetist 302,241
10,11 Dietary and Cafeteria 869,433 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,165,453

County Profile for Big Stone - 2013

Back