County Profile for Big Stone - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,693,008 Total Charges 50,201,926
Fixed Assets 35,767,136 Contract Allowance 11,504,000
Other Assets 2,129,957 Operating Revenue 38,697,926
Total Assets 57,590,101 Operating Expenses 40,386,243
Current Liabilities 6,703,212 Operating Margin -1,688,317
Long Term Liabilities 31,356,951 Other Income 2,006,551
Total Equity 19,529,938 Other Expense 8,076
Total Liabilities and Equity 57,590,101 Net Profit or Loss 310,158

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $99,995 Revenue per Bed $943,852 Revenue per Person $38,697,926
Net Margin per Discharge ($4,363) Net Margin per Bed ($41,178) Net Margin per Person ($1,688,317)
Net Profit per Discharge $801 Net Profit per Bed $7,565 Net Profit per Person $310,158
Net Fixed Assets per Discharge $92,422 Net Fixed Assets per Bed $872,369 Net Fixed Assets per Bed $35,767,136
Long Term Debt per Discharge $81,026 Long Term Debt per Bed $764,804 Long Term Debt per Person $31,356,951
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 12.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,836 Net Fixed Assets 1,110 Population Estimate 1,151
Total Revenue 1,482 Long Term Liabilities 801 Total Patient Discharges 1,937
Net Margin 2,089 Total Patient Beds 1,426
Net Profit or Loss 1,444

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,404,488 2,222,358 2.4319
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 75,855 189,318 0.4007
44 Skilled Nursing Care 9,002,195 8,496,911 1.0595
50 Operating Room 1,845,193 3,505,816 0.5263
51 Recovery Room 0 0
52 Labor and Delivery Room 107,424 232,588 0.4619

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,950,510 13 Nursing Administration 437,942
02,03 Captial Related - Movable Equipment 1,219,627 14 Central Services and Supply 0
04 Employee Benefits 5,380,290 15 Pharmacy 0
05 Administrative and General 3,480,777 16 Medical Records and Medical Library 401,402
06 Maintenance and Repairs 0 17 Social Services 106,062
07 Operation of Plant 1,545,936 18 Other General Service Expense 128,056
08,09 Laundry, Linen and Housekeeping 595,528 19 Non Physician Anesthetist 491,476
10,11 Dietary and Cafeteria 867,707 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,605,313

County Profile for Big Stone - 2018