County Profile for Big Stone - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 5,158
Total Cost Reports Filed in 2020 2 Total Births 14
Total Cost Reports Submitted 0 Total Deaths 15
Total Cost Reports Settled 2 Net Population Natural Change -1
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -7
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -10

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 32,074,448 Total Charges 49,457,566
Fixed Assets 34,655,868 Contract Allowance 11,285,291
Other Assets 449,677 Operating Revenue 38,172,275
Total Assets 67,179,993 Operating Expenses 39,795,971
Current Liabilities 13,684,701 Operating Margin -1,623,696
Long Term Liabilities 29,499,787 Other Income 3,537,135
Total Equity 23,995,505 Other Expense 5
Total Liabilities and Equity 67,179,993 Net Profit or Loss 1,913,434

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $128,960 Revenue per Bed $931,031 Revenue per Person $7,399
Net Margin per Discharge ($5,485) Net Margin per Bed ($39,602) Net Margin per Person ($315)
Net Profit per Discharge $6,464 Net Profit per Bed $46,669 Net Profit per Person $371
Net Fixed Assets per Discharge $117,081 Net Fixed Assets per Bed $845,265 Net Fixed Assets per Bed $6,718
Long Term Debt per Discharge $99,661 Long Term Debt per Bed $719,507 Long Term Debt per Person $5,718
Persons per Discharge 0 Persons per Bed 126
Occupancy Rate 10.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,843 Net Fixed Assets 1,142 Population Estimate 2,815
Total Revenue 1,500 Long Term Liabilities 887 Total Patient Discharges 1,974
Net Margin 1,743 Total Patient Beds 1,381
Net Profit or Loss 1,401

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,123,355 1,794,542 2.8550
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 64,143 191,416 0.3351
44 Skilled Nursing Care 9,233,722 8,443,083 1.0936
50 Operating Room 1,733,784 3,232,720 0.5363
51 Recovery Room 0 0
52 Labor and Delivery Room 73,267 243,942 0.3003

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,693,472 13 Nursing Administration 469,256
02,03 Captial Related - Movable Equipment 1,262,007 14 Central Services and Supply 15,563
04 Employee Benefits 5,618,737 15 Pharmacy 0
05 Administrative and General 3,762,409 16 Medical Records and Medical Library 486,729
06 Maintenance and Repairs 0 17 Social Services 108,339
07 Operation of Plant 1,495,444 18 Other General Service Expense 209,887
08,09 Laundry, Linen and Housekeeping 670,574 19 Non Physician Anesthetist 516,789
10,11 Dietary and Cafeteria 877,553 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,186,759

County Profile for Big Stone - 2020