Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2021 | 5,167 |
Total Cost Reports Filed in 2021 | 2 | Total Births | 66 |
Total Cost Reports Submitted | 0 | Total Deaths | 83 |
Total Cost Reports Settled | 2 | Net Population Natural Change | -17 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 22 |
Total Cost Reports Audited | 0 | Total Residual | 4 |
Net Population Change | 9 |
Balance Sheet | Income Statement | ||||
Current Assets | 30,201,459 | Total Charges | 55,683,203 | ||
Fixed Assets | 33,454,132 | Contract Allowance | 13,936,908 | ||
Other Assets | 5,003,563 | Operating Revenue | 41,746,295 | ||
Total Assets | 68,659,154 | Operating Expenses | 42,133,702 | ||
Current Liabilities | 7,575,293 | Operating Margin | -387,407 | ||
Long Term Liabilities | 28,481,802 | Other Income | 9,146,383 | ||
Total Equity | 32,602,059 | Other Expense | 8 | ||
Total Liabilities and Equity | 68,659,154 | Net Profit or Loss | 8,758,968 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $140,560 | Revenue per Bed | $1,018,202 | Revenue per Person | $8,078 |
Net Margin per Discharge | ($1,304) | Net Margin per Bed | ($9,449) | Net Margin per Person | ($75) |
Net Profit per Discharge | $29,491 | Net Profit per Bed | $213,633 | Net Profit per Person | $1,695 |
Net Fixed Assets per Discharge | $112,640 | Net Fixed Assets per Bed | $815,954 | Net Fixed Assets per Bed | $6,473 |
Long Term Debt per Discharge | $95,898 | Long Term Debt per Bed | $694,678 | Long Term Debt per Person | $5,511 |
Persons per Discharge | 0 | Persons per Bed | 126 | ||
Occupancy Rate | 10.3 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,842 | Net Fixed Assets | 1,171 | Population Estimate | 2,809 |
Total Revenue | 1,524 | Long Term Liabilities | 851 | Total Patient Discharges | 1,971 |
Net Margin | 1,819 | Total Patient Beds | 1,363 | ||
Net Profit or Loss | 1,093 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,394,942 | 1,925,720 | 2.8015 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 65,092 | 206,165 | 0.3157 |
44 | Skilled Nursing Care | 9,103,901 | 7,045,101 | 1.2922 |
50 | Operating Room | 1,564,337 | 4,296,835 | 0.3641 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 112,174 | 363,882 | 0.3083 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,865,319 | 13 | Nursing Administration | 377,527 |
02,03 | Captial Related - Movable Equipment | 1,112,384 | 14 | Central Services and Supply | 15,610 |
04 | Employee Benefits | 5,809,531 | 15 | Pharmacy | 0 |
05 | Administrative and General | 4,218,660 | 16 | Medical Records and Medical Library | 511,718 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 105,820 |
07 | Operation of Plant | 1,617,413 | 18 | Other General Service Expense | 168,063 |
08,09 | Laundry, Linen and Housekeeping | 689,520 | 19 | Non Physician Anesthetist | 557,945 |
10,11 | Dietary and Cafeteria | 846,676 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 17,896,186 |