County Profile for Big Stone - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 5,149
Total Cost Reports Filed in 2022 2 Total Births 59
Total Cost Reports Submitted 0 Total Deaths 78
Total Cost Reports Settled 2 Net Population Natural Change -19
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 2
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -18

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,294,908 Total Charges 59,233,370
Fixed Assets 33,111,189 Contract Allowance 15,257,114
Other Assets 4,066,133 Operating Revenue 43,976,256
Total Assets 68,472,230 Operating Expenses 46,487,251
Current Liabilities 10,085,220 Operating Margin -2,510,995
Long Term Liabilities 26,919,894 Other Income 1,805,018
Total Equity 31,467,116 Other Expense 0
Total Liabilities and Equity 68,472,230 Net Profit or Loss -705,977

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $134,484 Revenue per Bed $1,072,592 Revenue per Person $8,539
Net Margin per Discharge ($7,679) Net Margin per Bed ($61,244) Net Margin per Person ($488)
Net Profit per Discharge ($2,159) Net Profit per Bed ($17,219) Net Profit per Person ($137)
Net Fixed Assets per Discharge $101,257 Net Fixed Assets per Bed $807,590 Net Fixed Assets per Bed $6,429
Long Term Debt per Discharge $82,324 Long Term Debt per Bed $656,583 Long Term Debt per Person $5,227
Persons per Discharge 0 Persons per Bed 126
Occupancy Rate 9.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,845 Net Fixed Assets 1,203 Population Estimate 2,810
Total Revenue 1,528 Long Term Liabilities 876 Total Patient Discharges 1,938
Net Margin 2,045 Total Patient Beds 1,352
Net Profit or Loss 2,460

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,915,513 2,003,817 2.9521
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 49,101 222,812 0.2204
44 Skilled Nursing Care 10,347,096 7,456,400 1.3877
50 Operating Room 1,715,972 4,116,610 0.4168
51 Recovery Room 0 0
52 Labor and Delivery Room 130,510 337,141 0.3871

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,836,051 13 Nursing Administration 393,811
02,03 Captial Related - Movable Equipment 1,091,411 14 Central Services and Supply 10,078
04 Employee Benefits 6,246,847 15 Pharmacy 0
05 Administrative and General 4,396,814 16 Medical Records and Medical Library 554,289
06 Maintenance and Repairs 0 17 Social Services 100,318
07 Operation of Plant 1,822,735 18 Other General Service Expense 201,321
08,09 Laundry, Linen and Housekeeping 786,040 19 Non Physician Anesthetist 581,709
10,11 Dietary and Cafeteria 948,758 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,970,182

County Profile for Big Stone - 2022