County Profile for Big Stone - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 5,105
Total Cost Reports Filed in 2023 2 Total Births 54
Total Cost Reports Submitted 2 Total Deaths 77
Total Cost Reports Settled 0 Net Population Natural Change -23
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration -23
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -44

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,298,190 Total Charges 63,185,792
Fixed Assets 31,397,912 Contract Allowance 18,203,315
Other Assets 4,193,240 Operating Revenue 44,982,477
Total Assets 70,889,342 Operating Expenses 47,723,856
Current Liabilities 9,999,975 Operating Margin -2,741,379
Long Term Liabilities 24,805,696 Other Income 7,441,808
Total Equity 36,083,671 Other Expense 850
Total Liabilities and Equity 70,889,342 Net Profit or Loss 4,699,579

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $141,454 Revenue per Bed $1,097,134 Revenue per Person $8,810
Net Margin per Discharge ($8,621) Net Margin per Bed ($66,863) Net Margin per Person ($537)
Net Profit per Discharge $14,779 Net Profit per Bed $114,624 Net Profit per Person $920
Net Fixed Assets per Discharge $98,736 Net Fixed Assets per Bed $765,803 Net Fixed Assets per Bed $6,149
Long Term Debt per Discharge $78,005 Long Term Debt per Bed $605,017 Long Term Debt per Person $4,858
Persons per Discharge 0 Persons per Bed 125
Occupancy Rate 8.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,840 Net Fixed Assets 1,251 Population Estimate 2,813
Total Revenue 1,527 Long Term Liabilities 896 Total Patient Discharges 1,902
Net Margin 2,028 Total Patient Beds 1,334
Net Profit or Loss 931

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,375,510 1,843,815 3.4578
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 63,551 216,946 0.2929
44 Skilled Nursing Care 10,901,104 9,694,291 1.1245
50 Operating Room 1,985,262 5,110,767 0.3884
51 Recovery Room 0 0
52 Labor and Delivery Room 123,590 308,054 0.4012

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,651,421 13 Nursing Administration 383,846
02,03 Captial Related - Movable Equipment 1,102,905 14 Central Services and Supply 11,537
04 Employee Benefits 6,779,917 15 Pharmacy 0
05 Administrative and General 4,780,066 16 Medical Records and Medical Library 545,668
06 Maintenance and Repairs 413,148 17 Social Services 122,110
07 Operation of Plant 1,337,179 18 Other General Service Expense 196,251
08,09 Laundry, Linen and Housekeeping 805,109 19 Non Physician Anesthetist 581,709
10,11 Dietary and Cafeteria 994,895 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,705,761

County Profile for Big Stone - 2023