County Profile for Bingham - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 56,040,454 Total Charges 207,413,884
Fixed Assets 25,212,124 Contract Allowance 119,915,859
Other Assets 315,650 Operating Revenue 87,498,025
Total Assets 81,568,228 Operating Expenses 102,201,097
Current Liabilities 22,224,885 Operating Margin -14,703,072
Long Term Liabilities 8,990,646 Other Income 19,305,878
Total Equity 50,352,697 Other Expense 14,483
Total Liabilities and Equity 81,568,228 Net Profit or Loss 4,588,323

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,973 Revenue per Bed $735,278 Revenue per Person $87,498,025
Net Margin per Discharge ($5,205) Net Margin per Bed ($123,555) Net Margin per Person ($14,703,072)
Net Profit per Discharge $1,624 Net Profit per Bed $38,557 Net Profit per Person $4,588,323
Net Fixed Assets per Discharge $8,925 Net Fixed Assets per Bed $211,867 Net Fixed Assets per Bed $25,212,124
Long Term Debt per Discharge $3,183 Long Term Debt per Bed $75,552 Long Term Debt per Person $8,990,646
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 78.3 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 987 Net Fixed Assets 1,240 Population Estimate 1,151
Total Revenue 958 Long Term Liabilities 1,317 Total Patient Discharges 1,104
Net Margin 3,075 Total Patient Beds 834
Net Profit or Loss 846

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,250,219 16,422,214 1.0504
31 Intensive Care Unit 3,502,864 5,478,464 0.6394
32 Coronary Care Unit 0 0
43 Nursery 320,662 880,308 0.3643
44 Skilled Nursing Care 9,541,504 8,350,725 1.1426
50 Operating Room 5,740,307 31,414,323 0.1827
51 Recovery Room 0 0
52 Labor and Delivery Room 1,225,009 1,817,496 0.6740

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,074,017 13 Nursing Administration 1,287,784
02,03 Captial Related - Movable Equipment 1,740,946 14 Central Services and Supply 0
04 Employee Benefits 2,902,742 15 Pharmacy 1,708,637
05 Administrative and General 14,899,944 16 Medical Records and Medical Library 1,370,899
06 Maintenance and Repairs 0 17 Social Services 308,913
07 Operation of Plant 3,121,624 18 Other General Service Expense 187,675
08,09 Laundry, Linen and Housekeeping 1,605,982 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,600,848 20,21,22,23 Education Programs 0
Total General Service Cost Centers 34,810,011

County Profile for Bingham - 2012