County Profile for Bingham - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 52,669,492 Total Charges 202,382,718
Fixed Assets 24,466,616 Contract Allowance 111,472,604
Other Assets 244,261 Operating Revenue 90,910,114
Total Assets 77,380,369 Operating Expenses 106,639,606
Current Liabilities 18,832,876 Operating Margin -15,729,492
Long Term Liabilities 7,687,191 Other Income 18,007,390
Total Equity 50,860,302 Other Expense 78,325
Total Liabilities and Equity 77,380,369 Net Profit or Loss 2,199,573

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,522 Revenue per Bed $819,010 Revenue per Person $90,910,114
Net Margin per Discharge ($5,454) Net Margin per Bed ($141,707) Net Margin per Person ($15,729,492)
Net Profit per Discharge $763 Net Profit per Bed $19,816 Net Profit per Person $2,199,573
Net Fixed Assets per Discharge $8,484 Net Fixed Assets per Bed $220,420 Net Fixed Assets per Bed $24,466,616
Long Term Debt per Discharge $2,665 Long Term Debt per Bed $69,254 Long Term Debt per Person $7,687,191
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.6 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,022 Net Fixed Assets 1,278 Population Estimate 1,151
Total Revenue 926 Long Term Liabilities 1,387 Total Patient Discharges 1,073
Net Margin 3,002 Total Patient Beds 867
Net Profit or Loss 1,091

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,980,897 14,056,401 1.2081
31 Intensive Care Unit 3,820,047 5,439,376 0.7023
32 Coronary Care Unit 0 0
43 Nursery 325,924 866,719 0.3760
44 Skilled Nursing Care 10,320,319 8,020,581 1.2867
50 Operating Room 5,447,310 29,628,307 0.1839
51 Recovery Room 0 0
52 Labor and Delivery Room 1,089,804 1,675,405 0.6505

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,871,689 13 Nursing Administration 1,489,309
02,03 Captial Related - Movable Equipment 2,416,011 14 Central Services and Supply 0
04 Employee Benefits 2,981,922 15 Pharmacy 1,636,354
05 Administrative and General 14,869,082 16 Medical Records and Medical Library 1,693,878
06 Maintenance and Repairs 0 17 Social Services 174,154
07 Operation of Plant 3,089,470 18 Other General Service Expense 219,635
08,09 Laundry, Linen and Housekeeping 1,567,163 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,676,384 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,685,051

County Profile for Bingham - 2013