County Profile for Blackford - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,939,135 Total Charges 43,322,458
Fixed Assets 10,977,045 Contract Allowance 29,419,419
Other Assets 55,773 Operating Revenue 13,903,039
Total Assets 14,971,953 Operating Expenses 15,644,704
Current Liabilities 4,073,910 Operating Margin -1,741,665
Long Term Liabilities 39,562 Other Income 1,543,277
Total Equity 10,858,481 Other Expense 0
Total Liabilities and Equity 14,971,953 Net Profit or Loss -198,388

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,905 Revenue per Bed $868,940 Revenue per Person $13,903,039
Net Margin per Discharge ($2,869) Net Margin per Bed ($108,854) Net Margin per Person ($1,741,665)
Net Profit per Discharge ($327) Net Profit per Bed ($12,399) Net Profit per Person ($198,388)
Net Fixed Assets per Discharge $18,084 Net Fixed Assets per Bed $686,065 Net Fixed Assets per Bed $10,977,045
Long Term Debt per Discharge $65 Long Term Debt per Bed $2,473 Long Term Debt per Person $39,562
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,764 Net Fixed Assets 1,723 Population Estimate 1,151
Total Revenue 2,050 Long Term Liabilities 2,174 Total Patient Discharges 1,891
Net Margin 2,353 Total Patient Beds 2,420
Net Profit or Loss 2,664

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,130,554 3,240,095 1.2748
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,379,636 3,361,980 0.4104
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,286,202 13 Nursing Administration 201,271
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 617,998
04 Employee Benefits 251,007 15 Pharmacy 386,863
05 Administrative and General 6,415,823 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 524,917 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 258,731 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 207,693 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,150,505

County Profile for Blackford - 2012