County Profile for Blackford - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,580,933 Total Charges 42,222,110
Fixed Assets 10,387,808 Contract Allowance 28,589,783
Other Assets 37,328 Operating Revenue 13,632,327
Total Assets 13,006,069 Operating Expenses 16,515,769
Current Liabilities 3,063,702 Operating Margin -2,883,442
Long Term Liabilities 32,875 Other Income 1,936,219
Total Equity 9,909,492 Other Expense 0
Total Liabilities and Equity 13,006,069 Net Profit or Loss -947,223

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,185 Revenue per Bed $852,020 Revenue per Person $13,632,327
Net Margin per Discharge ($8,711) Net Margin per Bed ($180,215) Net Margin per Person ($2,883,442)
Net Profit per Discharge ($2,862) Net Profit per Bed ($59,201) Net Profit per Person ($947,223)
Net Fixed Assets per Discharge $31,383 Net Fixed Assets per Bed $649,238 Net Fixed Assets per Bed $10,387,808
Long Term Debt per Discharge $99 Long Term Debt per Bed $2,055 Long Term Debt per Person $32,875
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.1 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,797 Net Fixed Assets 1,769 Population Estimate 1,151
Total Revenue 2,070 Long Term Liabilities 2,180 Total Patient Discharges 2,140
Net Margin 2,415 Total Patient Beds 2,416
Net Profit or Loss 2,785

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,229,037 2,776,494 1.5232
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,224,911 3,176,285 0.3856
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,062,478 13 Nursing Administration 209,983
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 52,195
04 Employee Benefits 2,002,571 15 Pharmacy 468,239
05 Administrative and General 6,201,517 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 601,919 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 285,022 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 182,065 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,065,989

County Profile for Blackford - 2013