County Profile for Bladen - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,046,709 Total Charges 83,576,619
Fixed Assets 12,132,772 Contract Allowance 51,119,351
Other Assets 0 Operating Revenue 32,457,268
Total Assets 21,179,481 Operating Expenses 32,315,299
Current Liabilities 5,809,059 Operating Margin 141,969
Long Term Liabilities 1,587,133 Other Income 292,957
Total Equity 13,783,289 Other Expense -2,243
Total Liabilities and Equity 21,179,481 Net Profit or Loss 437,169

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,391 Revenue per Bed $1,475,330 Revenue per Person $32,457,268
Net Margin per Discharge $133 Net Margin per Bed $6,453 Net Margin per Person $141,969
Net Profit per Discharge $409 Net Profit per Bed $19,871 Net Profit per Person $437,169
Net Fixed Assets per Discharge $11,360 Net Fixed Assets per Bed $551,490 Net Fixed Assets per Bed $12,132,772
Long Term Debt per Discharge $1,486 Long Term Debt per Bed $72,142 Long Term Debt per Person $1,587,133
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,463 Net Fixed Assets 1,681 Population Estimate 1,151
Total Revenue 1,501 Long Term Liabilities 1,789 Total Patient Discharges 1,588
Net Margin 799 Total Patient Beds 2,180
Net Profit or Loss 1,515

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,971,805 14,004,937 0.4264
31 Intensive Care Unit 651,961 1,815,140 0.3592
32 Coronary Care Unit 0 0
43 Nursery 741,503 678,206 1.0933
44 Skilled Nursing Care 0 0
50 Operating Room 1,644,732 4,774,580 0.3445
51 Recovery Room 0 0
52 Labor and Delivery Room 219,037 3,391,555 0.0646

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 864,336 13 Nursing Administration 587,167
02,03 Captial Related - Movable Equipment 688,423 14 Central Services and Supply 0
04 Employee Benefits 2,294,636 15 Pharmacy 0
05 Administrative and General 6,840,154 16 Medical Records and Medical Library 451,017
06 Maintenance and Repairs 793,949 17 Social Services 0
07 Operation of Plant 524,511 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 631,789 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 416,847 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,092,829

County Profile for Bladen - 2013