Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 14,378,756 | Total Charges | 75,446,399 | ||
Fixed Assets | 39,991,408 | Contract Allowance | 25,160,385 | ||
Other Assets | 574,369 | Operating Revenue | 50,286,014 | ||
Total Assets | 54,944,533 | Operating Expenses | 52,586,750 | ||
Current Liabilities | 4,626,003 | Operating Margin | -2,300,736 | ||
Long Term Liabilities | 0 | Other Income | 1,292,950 | ||
Total Equity | 50,318,530 | Other Expense | 0 | ||
Total Liabilities and Equity | 54,944,533 | Net Profit or Loss | -1,007,786 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $49,204 | Revenue per Bed | $1,934,077 | Revenue per Person | $50,286,014 |
Net Margin per Discharge | ($2,251) | Net Margin per Bed | ($88,490) | Net Margin per Person | ($2,300,736) |
Net Profit per Discharge | ($986) | Net Profit per Bed | ($38,761) | Net Profit per Person | ($1,007,786) |
Net Fixed Assets per Discharge | $39,131 | Net Fixed Assets per Bed | $1,538,131 | Net Fixed Assets per Bed | $39,991,408 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 35.7 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,516 | Net Fixed Assets | 1,003 | Population Estimate | 1,151 |
Total Revenue | 1,260 | Long Term Liabilities | 2,220 | Total Patient Discharges | 1,611 |
Net Margin | 2,302 | Total Patient Beds | 1,711 | ||
Net Profit or Loss | 2,805 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,539,451 | 5,416,933 | 1.0226 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 562,896 | 593,620 | 0.9482 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 7,400,004 | 21,462,215 | 0.3448 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 1,095,431 | 962,367 | 1.1383 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,044,094 | 13 | Nursing Administration | 190,593 |
02,03 | Captial Related - Movable Equipment | 1,124,145 | 14 | Central Services and Supply | 26,163 |
04 | Employee Benefits | 5,463,380 | 15 | Pharmacy | 541,270 |
05 | Administrative and General | 8,770,972 | 16 | Medical Records and Medical Library | 296,723 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 150,956 |
07 | Operation of Plant | 1,859,502 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 845,547 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 638,234 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 21,951,579 |