County Profile for Blaine - 2014


County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 42,015,533 Total Charges 86,057,279
Fixed Assets 16,892,341 Contract Allowance 30,429,772
Other Assets 990,628 Operating Revenue 55,627,507
Total Assets 59,898,502 Operating Expenses 53,358,456
Current Liabilities 5,495,660 Operating Margin 2,269,051
Long Term Liabilities 0 Other Income 1,167,424
Total Equity 54,402,842 Other Expense 0
Total Liabilities and Equity 59,898,502 Net Profit or Loss 3,436,475

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,008 Revenue per Bed $2,139,520 Revenue per Person $55,627,507
Net Margin per Discharge $2,448 Net Margin per Bed $87,271 Net Margin per Person $2,269,051
Net Profit per Discharge $3,707 Net Profit per Bed $132,172 Net Profit per Person $3,436,475
Net Fixed Assets per Discharge $18,223 Net Fixed Assets per Bed $649,705 Net Fixed Assets per Bed $16,892,341
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,468 Net Fixed Assets 1,495 Population Estimate 1,151
Total Revenue 1,210 Long Term Liabilities 2,210 Total Patient Discharges 1,602
Net Margin 603 Total Patient Beds 1,691
Net Profit or Loss 939

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,549,762 4,699,865 1.1808
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 489,037 687,694 0.7111
44 Skilled Nursing Care 0 0
50 Operating Room 7,364,727 23,723,300 0.3104
51 Recovery Room 0 0
52 Labor and Delivery Room 1,065,265 949,980 1.1214

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,174,906 13 Nursing Administration 178,073
02,03 Captial Related - Movable Equipment 1,128,847 14 Central Services and Supply 102,015
04 Employee Benefits 5,737,618 15 Pharmacy 585,419
05 Administrative and General 8,427,342 16 Medical Records and Medical Library 303,286
06 Maintenance and Repairs 0 17 Social Services 150,707
07 Operation of Plant 1,823,397 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 845,114 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 597,461 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,054,185

County Profile for Blaine - 2014

Back