County Profile for Blaine - 2019


County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,459,073 Total Charges 145,037,679
Fixed Assets 34,044,036 Contract Allowance 60,427,530
Other Assets 38,493,140 Operating Revenue 84,610,149
Total Assets 92,996,249 Operating Expenses 75,400,281
Current Liabilities 8,366,225 Operating Margin 9,209,868
Long Term Liabilities 0 Other Income 3,075,899
Total Equity 84,630,024 Other Expense 0
Total Liabilities and Equity 92,996,249 Net Profit or Loss 12,285,767

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $72,627 Revenue per Bed $3,254,237 Revenue per Person $84,610,149
Net Margin per Discharge $7,905 Net Margin per Bed $354,226 Net Margin per Person $9,209,868
Net Profit per Discharge $10,546 Net Profit per Bed $472,530 Net Profit per Person $12,285,767
Net Fixed Assets per Discharge $29,222 Net Fixed Assets per Bed $1,309,386 Net Fixed Assets per Bed $34,044,036
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,346 Net Fixed Assets 1,149 Population Estimate 1,151
Total Revenue 1,083 Long Term Liabilities 2,154 Total Patient Discharges 1,404
Net Margin 457 Total Patient Beds 1,621
Net Profit or Loss 668

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,899,140 8,693,381 0.6786
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 609,262 701,760 0.8682
44 Skilled Nursing Care 0 0
50 Operating Room 9,327,875 33,009,469 0.2826
51 Recovery Room 0 0
52 Labor and Delivery Room 1,003,648 728,661 1.3774

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,428,753 13 Nursing Administration 447,451
02,03 Captial Related - Movable Equipment 3,387,145 14 Central Services and Supply 531,589
04 Employee Benefits 9,498,249 15 Pharmacy 794,882
05 Administrative and General 11,549,031 16 Medical Records and Medical Library 900,033
06 Maintenance and Repairs 0 17 Social Services 179,227
07 Operation of Plant 3,161,587 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,179,403 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 624,793 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,682,143

County Profile for Blaine - 2019

Back