County Profile for Blaine - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 24,348
Total Cost Reports Filed in 2020 1 Total Births 38
Total Cost Reports Submitted 0 Total Deaths 44
Total Cost Reports Settled 0 Net Population Natural Change -6
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 0 Total Domestic Migration 72
Total Cost Reports Audited 1 Total Residual -2
Net Population Change 70

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,545,848 Total Charges 135,840,763
Fixed Assets 32,235,204 Contract Allowance 60,404,749
Other Assets 53,763,334 Operating Revenue 75,436,014
Total Assets 106,544,386 Operating Expenses 74,029,033
Current Liabilities 10,135,463 Operating Margin 1,406,981
Long Term Liabilities 0 Other Income 10,365,971
Total Equity 96,408,923 Other Expense 0
Total Liabilities and Equity 106,544,386 Net Profit or Loss 11,772,952

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $72,188 Revenue per Bed $2,901,385 Revenue per Person $3,098
Net Margin per Discharge $1,346 Net Margin per Bed $54,115 Net Margin per Person $58
Net Profit per Discharge $11,266 Net Profit per Bed $452,806 Net Profit per Person $484
Net Fixed Assets per Discharge $30,847 Net Fixed Assets per Bed $1,239,816 Net Fixed Assets per Bed $1,324
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 936
Occupancy Rate 31.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,367 Net Fixed Assets 1,168 Population Estimate 1,634
Total Revenue 1,136 Long Term Liabilities 2,194 Total Patient Discharges 1,411
Net Margin 509 Total Patient Beds 1,592
Net Profit or Loss 670

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,367,993 8,677,818 0.6186
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 512,968 550,620 0.9316
44 Skilled Nursing Care 0 0
50 Operating Room 8,424,394 31,601,117 0.2666
51 Recovery Room 0 0
52 Labor and Delivery Room 1,026,873 692,412 1.4830

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,367,985 13 Nursing Administration 794,101
02,03 Captial Related - Movable Equipment 2,426,540 14 Central Services and Supply 536,383
04 Employee Benefits 8,704,990 15 Pharmacy 792,531
05 Administrative and General 12,326,001 16 Medical Records and Medical Library 953,133
06 Maintenance and Repairs 0 17 Social Services 209,374
07 Operation of Plant 2,961,993 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,043,659 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 674,105 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,790,795

County Profile for Blaine - 2020