County Profile for Blaine - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 25,041
Total Cost Reports Filed in 2023 1 Total Births 199
Total Cost Reports Submitted 1 Total Deaths 153
Total Cost Reports Settled 0 Net Population Natural Change 46
Total Cost Reports Reopened 0 Total International Migration 269
Total Cost Reports Ammended 0 Total Domestic Migration -174
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 140

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,278,807 Total Charges 172,099,711
Fixed Assets 28,459,306 Contract Allowance 78,867,198
Other Assets 99,261,057 Operating Revenue 93,232,513
Total Assets 148,999,170 Operating Expenses 88,237,810
Current Liabilities 4,671,923 Operating Margin 4,994,703
Long Term Liabilities 0 Other Income 6,327,760
Total Equity 144,327,247 Other Expense 0
Total Liabilities and Equity 148,999,170 Net Profit or Loss 11,322,463

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $112,600 Revenue per Bed $3,585,866 Revenue per Person $3,723
Net Margin per Discharge $6,032 Net Margin per Bed $192,104 Net Margin per Person $199
Net Profit per Discharge $13,674 Net Profit per Bed $435,479 Net Profit per Person $452
Net Fixed Assets per Discharge $34,371 Net Fixed Assets per Bed $1,094,589 Net Fixed Assets per Bed $1,136
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 963
Occupancy Rate 28.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,351 Net Fixed Assets 1,299 Population Estimate 1,617
Total Revenue 1,120 Long Term Liabilities 2,120 Total Patient Discharges 1,468
Net Margin 487 Total Patient Beds 1,555
Net Profit or Loss 688

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,950,010 10,813,006 0.6427
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 788,936 867,638 0.9093
44 Skilled Nursing Care 0 0
50 Operating Room 9,126,833 31,956,216 0.2856
51 Recovery Room 0 0
52 Labor and Delivery Room 1,404,354 1,080,365 1.2999

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,373,090 13 Nursing Administration 1,242,212
02,03 Captial Related - Movable Equipment 1,883,082 14 Central Services and Supply 790,973
04 Employee Benefits 9,112,201 15 Pharmacy 1,002,392
05 Administrative and General 13,212,666 16 Medical Records and Medical Library 742,041
06 Maintenance and Repairs 0 17 Social Services 204,158
07 Operation of Plant 3,954,017 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,335,140 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 763,939 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,615,911

County Profile for Blaine - 2023