County Profile for Blaine - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 0
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 0
Total Assets 0 Operating Expenses 20,935,465
Current Liabilities 0 Operating Margin -20,935,465
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -20,935,465

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $0 Revenue per Bed $0 Revenue per Person $0
Net Margin per Discharge ($436,156) Net Margin per Bed ($2,990,781) Net Margin per Person ($20,935,465)
Net Profit per Discharge ($436,156) Net Profit per Bed ($2,990,781) Net Profit per Person ($20,935,465)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 4.9 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,538 Net Fixed Assets 2,525 Population Estimate 1,151
Total Revenue 2,538 Long Term Liabilities 2,213 Total Patient Discharges 2,518
Net Margin 3,119 Total Patient Beds 2,533
Net Profit or Loss 3,240

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 585,340 107 5,470.4673
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 526,854 13 Nursing Administration 123,331
02,03 Captial Related - Movable Equipment 80,782 14 Central Services and Supply 250,147
04 Employee Benefits 457,583 15 Pharmacy 142,643
05 Administrative and General 3,202,730 16 Medical Records and Medical Library 541,204
06 Maintenance and Repairs 0 17 Social Services 56,780
07 Operation of Plant 1,227,835 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 354,225 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 84,617 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,048,731

County Profile for Blaine - 2012