County Profile for Blaine - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 0
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 0
Total Assets 0 Operating Expenses 20,661,506
Current Liabilities 0 Operating Margin -20,661,506
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -20,661,506

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $0 Revenue per Bed $0 Revenue per Person $0
Net Margin per Discharge ($898,326) Net Margin per Bed ($2,951,644) Net Margin per Person ($20,661,506)
Net Profit per Discharge ($898,326) Net Profit per Bed ($2,951,644) Net Profit per Person ($20,661,506)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 1.7 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,536 Net Fixed Assets 2,518 Population Estimate 1,151
Total Revenue 2,535 Long Term Liabilities 2,220 Total Patient Discharges 2,529
Net Margin 3,049 Total Patient Beds 2,533
Net Profit or Loss 3,230

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 553,481 37 14,958.9459
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 521,893 13 Nursing Administration 92,826
02,03 Captial Related - Movable Equipment 65,472 14 Central Services and Supply 63,951
04 Employee Benefits 693,406 15 Pharmacy 78,678
05 Administrative and General 3,574,923 16 Medical Records and Medical Library 496,888
06 Maintenance and Repairs 0 17 Social Services 55,081
07 Operation of Plant 1,378,356 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 263,139 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 113,939 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,398,552

County Profile for Blaine - 2013