County Profile for Blaine - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 0
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 0
Total Assets 0 Operating Expenses 27,228,713
Current Liabilities 0 Operating Margin -27,228,713
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -27,228,713

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $0 Revenue per Bed $0 Revenue per Person $0
Net Margin per Discharge ($1,701,795) Net Margin per Bed ($3,889,816) Net Margin per Person ($27,228,713)
Net Profit per Discharge ($1,701,795) Net Profit per Bed ($3,889,816) Net Profit per Person ($27,228,713)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 1.1 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,487 Net Fixed Assets 2,471 Population Estimate 1,151
Total Revenue 2,487 Long Term Liabilities 2,154 Total Patient Discharges 2,488
Net Margin 3,068 Total Patient Beds 2,485
Net Profit or Loss 3,222

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 745,946 25 29,837.8400
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 524,075 13 Nursing Administration 3,143
02,03 Captial Related - Movable Equipment 123,942 14 Central Services and Supply 365,817
04 Employee Benefits 773,661 15 Pharmacy 145,487
05 Administrative and General 4,722,549 16 Medical Records and Medical Library 486,425
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,594,132 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 302,016 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 70,734 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,111,981

County Profile for Blaine - 2019