County Profile for Blaine - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 7,007
Total Cost Reports Filed in 2020 1 Total Births 24
Total Cost Reports Submitted 0 Total Deaths 19
Total Cost Reports Settled 1 Net Population Natural Change 5
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -39
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -37

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 0
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 0
Total Assets 0 Operating Expenses 30,682,783
Current Liabilities 0 Operating Margin -30,682,783
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -30,682,783

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $0 Revenue per Bed $0 Revenue per Person $0
Net Margin per Discharge ($2,045,519) Net Margin per Bed ($4,383,255) Net Margin per Person ($4,378)
Net Profit per Discharge ($2,045,519) Net Profit per Bed ($4,383,255) Net Profit per Person ($4,378)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,001
Occupancy Rate 1.2 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,478 Net Fixed Assets 2,459 Population Estimate 2,660
Total Revenue 2,478 Long Term Liabilities 2,194 Total Patient Discharges 2,473
Net Margin 2,950 Total Patient Beds 2,478
Net Profit or Loss 3,217

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 529,677 26 20,372.1923
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 520,020 13 Nursing Administration 148,163
02,03 Captial Related - Movable Equipment 203,829 14 Central Services and Supply 452,473
04 Employee Benefits 714,179 15 Pharmacy 218,355
05 Administrative and General 4,529,051 16 Medical Records and Medical Library 634,916
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,705,433 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 443,210 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 63,474 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,633,103

County Profile for Blaine - 2020