County Profile for Blaine - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 7,003
Total Cost Reports Filed in 2021 1 Total Births 96
Total Cost Reports Submitted 0 Total Deaths 80
Total Cost Reports Settled 1 Net Population Natural Change 16
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -22
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -4

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 0
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 0
Total Assets 0 Operating Expenses 37,628,968
Current Liabilities 0 Operating Margin -37,628,968
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -37,628,968

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $0 Revenue per Bed $0 Revenue per Person $0
Net Margin per Discharge ($2,508,598) Net Margin per Bed ($5,375,567) Net Margin per Person ($5,372)
Net Profit per Discharge ($2,508,598) Net Profit per Bed ($5,375,567) Net Profit per Person ($5,372)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,000
Occupancy Rate 2.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,472 Net Fixed Assets 2,447 Population Estimate 2,662
Total Revenue 2,471 Long Term Liabilities 2,161 Total Patient Discharges 2,465
Net Margin 3,059 Total Patient Beds 2,472
Net Profit or Loss 3,244

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 815,140 50 16,302.8000
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 536,424 13 Nursing Administration 581,009
02,03 Captial Related - Movable Equipment 236,295 14 Central Services and Supply 698,886
04 Employee Benefits 809,916 15 Pharmacy 227,285
05 Administrative and General 4,073,698 16 Medical Records and Medical Library 668,219
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,509,037 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 440,417 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 59,875 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,841,061

County Profile for Blaine - 2021