Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,730,810 | Total Charges | 11,103,288 | ||
Fixed Assets | 1,104,964 | Contract Allowance | 3,408,185 | ||
Other Assets | 354,091 | Operating Revenue | 7,695,103 | ||
Total Assets | 3,189,865 | Operating Expenses | 8,694,905 | ||
Current Liabilities | 3,379,682 | Operating Margin | -999,802 | ||
Long Term Liabilities | 165,733 | Other Income | 733,648 | ||
Total Equity | -355,550 | Other Expense | 0 | ||
Total Liabilities and Equity | 3,189,865 | Net Profit or Loss | -266,154 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $27,581 | Revenue per Bed | $480,944 | Revenue per Person | $7,695,103 |
Net Margin per Discharge | ($3,584) | Net Margin per Bed | ($62,488) | Net Margin per Person | ($999,802) |
Net Profit per Discharge | ($954) | Net Profit per Bed | ($16,635) | Net Profit per Person | ($266,154) |
Net Fixed Assets per Discharge | $3,960 | Net Fixed Assets per Bed | $69,060 | Net Fixed Assets per Bed | $1,104,964 |
Long Term Debt per Discharge | $594 | Long Term Debt per Bed | $10,358 | Long Term Debt per Person | $165,733 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 35.7 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,372 | Net Fixed Assets | 2,422 | Population Estimate | 1,151 |
Total Revenue | 2,344 | Long Term Liabilities | 2,120 | Total Patient Discharges | 2,206 |
Net Margin | 1,929 | Total Patient Beds | 2,416 | ||
Net Profit or Loss | 2,624 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,096,416 | 805,898 | 2.6013 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 96,412 | 13 | Nursing Administration | 105,621 |
02,03 | Captial Related - Movable Equipment | 235,252 | 14 | Central Services and Supply | 194,424 |
04 | Employee Benefits | 667,757 | 15 | Pharmacy | 283,654 |
05 | Administrative and General | 1,949,423 | 16 | Medical Records and Medical Library | 89,778 |
06 | Maintenance and Repairs | 134,870 | 17 | Social Services | 31,568 |
07 | Operation of Plant | 196,971 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 150,204 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 139,206 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,275,140 |