County Profile for Blount - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -41,834,734 Total Charges 82,844,366
Fixed Assets 12,473,740 Contract Allowance 68,627,011
Other Assets 39,688 Operating Revenue 14,217,355
Total Assets -29,321,306 Operating Expenses 17,216,858
Current Liabilities 1,412,908 Operating Margin -2,999,503
Long Term Liabilities 4,722 Other Income 706,202
Total Equity -30,738,936 Other Expense 0
Total Liabilities and Equity -29,321,306 Net Profit or Loss -2,293,301

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,447 Revenue per Bed $406,210 Revenue per Person $14,217,355
Net Margin per Discharge ($2,415) Net Margin per Bed ($85,700) Net Margin per Person ($2,999,503)
Net Profit per Discharge ($1,846) Net Profit per Bed ($65,523) Net Profit per Person ($2,293,301)
Net Fixed Assets per Discharge $10,043 Net Fixed Assets per Bed $356,393 Net Fixed Assets per Bed $12,473,740
Long Term Debt per Discharge $4 Long Term Debt per Bed $135 Long Term Debt per Person $4,722
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,444 Net Fixed Assets 1,655 Population Estimate 1,151
Total Revenue 2,036 Long Term Liabilities 2,205 Total Patient Discharges 1,534
Net Margin 2,580 Total Patient Beds 1,620
Net Profit or Loss 3,044

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,175,991 4,400,892 0.7217
31 Intensive Care Unit 1,370,333 2,893,032 0.4737
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 744,012 688,842 1.0801
51 Recovery Room 655,243 1,883,197 0.3479
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 635,151 13 Nursing Administration 298,073
02,03 Captial Related - Movable Equipment 734,615 14 Central Services and Supply 132
04 Employee Benefits 1,580,743 15 Pharmacy 268,600
05 Administrative and General 4,105,094 16 Medical Records and Medical Library 71,766
06 Maintenance and Repairs 0 17 Social Services 242,767
07 Operation of Plant 863,544 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 396,977 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 386,964 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,584,426

County Profile for Blount - 2012