County Profile for Blount - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,745,728 Total Charges 98,348,294
Fixed Assets 4,610,710 Contract Allowance 74,645,582
Other Assets 125,614 Operating Revenue 23,702,712
Total Assets 10,482,052 Operating Expenses 24,099,603
Current Liabilities 6,030,544 Operating Margin -396,891
Long Term Liabilities 2 Other Income 624,830
Total Equity 4,451,506 Other Expense 354
Total Liabilities and Equity 10,482,052 Net Profit or Loss 227,585

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,905 Revenue per Bed $1,185,136 Revenue per Person $23,702,712
Net Margin per Discharge ($434) Net Margin per Bed ($19,845) Net Margin per Person ($396,891)
Net Profit per Discharge $249 Net Profit per Bed $11,379 Net Profit per Person $227,585
Net Fixed Assets per Discharge $5,039 Net Fixed Assets per Bed $230,536 Net Fixed Assets per Bed $4,610,710
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $2
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,498 Net Fixed Assets 2,084 Population Estimate 1,151
Total Revenue 1,781 Long Term Liabilities 2,129 Total Patient Discharges 1,541
Net Margin 1,748 Total Patient Beds 2,239
Net Profit or Loss 1,468

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,775,014 5,175,584 0.9226
31 Intensive Care Unit 884,977 1,341,359 0.6598
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,838,488 10,408,806 0.1766
51 Recovery Room 369,956 1,049,142 0.3526
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 635,165 13 Nursing Administration 210,206
02,03 Captial Related - Movable Equipment 35,904 14 Central Services and Supply 0
04 Employee Benefits 1,385,969 15 Pharmacy 0
05 Administrative and General 6,854,133 16 Medical Records and Medical Library 155
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,132,033 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 518,469 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 570,511 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,342,545

County Profile for Blount - 2018