County Profile for Blount - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 59,816
Total Cost Reports Filed in 2023 1 Total Births 698
Total Cost Reports Submitted 1 Total Deaths 776
Total Cost Reports Settled 0 Net Population Natural Change -78
Total Cost Reports Reopened 0 Total International Migration 24
Total Cost Reports Ammended 0 Total Domestic Migration 358
Total Cost Reports Audited 0 Total Residual -4
Net Population Change 300

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,621,452 Total Charges 83,834,810
Fixed Assets 7,609,740 Contract Allowance 58,679,663
Other Assets 2,060,493 Operating Revenue 25,155,147
Total Assets 13,291,685 Operating Expenses 33,473,713
Current Liabilities 5,704,841 Operating Margin -8,318,566
Long Term Liabilities 0 Other Income 5,950,109
Total Equity 7,586,844 Other Expense 328,571
Total Liabilities and Equity 13,291,685 Net Profit or Loss -2,697,028

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,627 Revenue per Bed $1,257,757 Revenue per Person $421
Net Margin per Discharge ($10,789) Net Margin per Bed ($415,928) Net Margin per Person ($139)
Net Profit per Discharge ($3,498) Net Profit per Bed ($134,851) Net Profit per Person ($45)
Net Fixed Assets per Discharge $9,870 Net Fixed Assets per Bed $380,487 Net Fixed Assets per Bed $127
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 2,991
Occupancy Rate 42.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,703 Net Fixed Assets 1,954 Population Estimate 890
Total Revenue 1,891 Long Term Liabilities 2,120 Total Patient Discharges 1,498
Net Margin 2,545 Total Patient Beds 2,168
Net Profit or Loss 2,803

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,157,290 4,157,690 1.2404
31 Intensive Care Unit 1,938,168 2,274,253 0.8522
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,925,399 10,346,094 0.1861
51 Recovery Room 434,233 1,199,427 0.3620
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,280,601 13 Nursing Administration 391,582
02,03 Captial Related - Movable Equipment 1,081,127 14 Central Services and Supply 0
04 Employee Benefits 1,507,610 15 Pharmacy 0
05 Administrative and General 7,252,470 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,222,871 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 644,772 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 680,256 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,061,289

County Profile for Blount - 2023