County Profile for Blue Earth - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 89,639,437 Total Charges 547,444,999
Fixed Assets 103,290,970 Contract Allowance 254,151,672
Other Assets 51,828,560 Operating Revenue 293,293,327
Total Assets 244,758,967 Operating Expenses 303,144,005
Current Liabilities 30,458,118 Operating Margin -9,850,678
Long Term Liabilities 8,122,603 Other Income 26,306,439
Total Equity 206,178,246 Other Expense 0
Total Liabilities and Equity 244,758,967 Net Profit or Loss 16,455,761

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,485 Revenue per Bed $1,715,166 Revenue per Person $293,293,327
Net Margin per Discharge ($923) Net Margin per Bed ($57,606) Net Margin per Person ($9,850,678)
Net Profit per Discharge $1,542 Net Profit per Bed $96,233 Net Profit per Person $16,455,761
Net Fixed Assets per Discharge $9,680 Net Fixed Assets per Bed $604,041 Net Fixed Assets per Bed $103,290,970
Long Term Debt per Discharge $761 Long Term Debt per Bed $47,501 Long Term Debt per Person $8,122,603
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 598 Net Fixed Assets 592 Population Estimate 1,151
Total Revenue 467 Long Term Liabilities 1,355 Total Patient Discharges 564
Net Margin 3,008 Total Patient Beds 667
Net Profit or Loss 467

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 39,358,886 68,837,925 0.5718
31 Intensive Care Unit 5,898,781 10,001,814 0.5898
32 Coronary Care Unit 0 0
43 Nursery 2,052,106 2,782,218 0.7376
44 Skilled Nursing Care 0 0
50 Operating Room 12,360,689 27,326,506 0.4523
51 Recovery Room 0 0
52 Labor and Delivery Room 3,895,888 4,819,624 0.8083

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,325,377 13 Nursing Administration 2,376,883
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 2,918,317
04 Employee Benefits 226,780 15 Pharmacy 720,482
05 Administrative and General 44,780,346 16 Medical Records and Medical Library 4,227,496
06 Maintenance and Repairs 4,964,390 17 Social Services 1,416,467
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,187,395 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,135,784 20,21,22,23 Education Programs 2,170,567
Total General Service Cost Centers 76,450,284

County Profile for Blue Earth - 2012