County Profile for Blue Earth - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 110,438,381 Total Charges 585,334,480
Fixed Assets 97,603,047 Contract Allowance 277,855,281
Other Assets 52,983,075 Operating Revenue 307,479,199
Total Assets 261,024,503 Operating Expenses 325,329,127
Current Liabilities 28,602,882 Operating Margin -17,849,928
Long Term Liabilities 9,978,966 Other Income 34,114,339
Total Equity 222,442,655 Other Expense 0
Total Liabilities and Equity 261,024,503 Net Profit or Loss 16,264,411

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,181 Revenue per Bed $1,798,124 Revenue per Person $307,479,199
Net Margin per Discharge ($1,694) Net Margin per Bed ($104,386) Net Margin per Person ($17,849,928)
Net Profit per Discharge $1,544 Net Profit per Bed $95,114 Net Profit per Person $16,264,411
Net Fixed Assets per Discharge $9,263 Net Fixed Assets per Bed $570,778 Net Fixed Assets per Bed $97,603,047
Long Term Debt per Discharge $947 Long Term Debt per Bed $58,357 Long Term Debt per Person $9,978,966
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 591 Net Fixed Assets 629 Population Estimate 1,151
Total Revenue 457 Long Term Liabilities 1,303 Total Patient Discharges 565
Net Margin 3,026 Total Patient Beds 669
Net Profit or Loss 501

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 38,882,749 72,141,563 0.5390
31 Intensive Care Unit 7,236,757 11,576,929 0.6251
32 Coronary Care Unit 0 0
43 Nursery 2,036,659 2,924,719 0.6964
44 Skilled Nursing Care 0 0
50 Operating Room 12,654,568 29,089,845 0.4350
51 Recovery Room 0 0
52 Labor and Delivery Room 4,052,537 5,191,873 0.7806

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,280,707 13 Nursing Administration 1,908,786
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 3,221,567
04 Employee Benefits 453,928 15 Pharmacy 552,683
05 Administrative and General 46,952,430 16 Medical Records and Medical Library 4,538,209
06 Maintenance and Repairs 5,041,426 17 Social Services 1,451,523
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,120,296 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,948,045 20,21,22,23 Education Programs 2,539,992
Total General Service Cost Centers 79,009,592

County Profile for Blue Earth - 2013